www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31408680
31408671

115 Private Rd 1301, Gladewater, TX 75647

DD
TX TX 761631 - B
The Intrepid Group
Listed by The Intrepid Group
$459,000
66 days on market
Updated 16 days ago

The Ranch RV Park & Rentals

Details
Property Type Multifamily
Sub Type RV Park
Square Footage 2,534
Units 15
Cap Rate 10.99%
NOI $50,465
Occupancy 90%
Pro-Forma Cap Rate 11.96%
Pro-Forma NOI $54,904
Price per SqFt $181
Class C
Year Built 1975
Year Renovated 2022
Buildings 1
Investment Type Stabilized
Ownership Fee Simple
Sale Condition For sale by owner

Stabilized Workforce RV & Multifamily Asset | 11%+ In-Place Yield with Expansion Upside

Marketing description

The Ranch RV Park & Rentals at 115 PR 1301, Gladewater, TX 75647 offers a compelling East Texas investment combining stable cash flow, strong occupancy, and multiple income streams. Situated on approximately 2.88 acres, the property features 15 total units, including a renovated triplex and 12 RV spaces, creating a diverse revenue mix designed for year-round performance. Currently 100% occupied, this asset is positioned to serve long-term, workforce-driven demand from nearby industrial, logistics, and service-sector tenants. Renovated in 2022, the property offers immediate in-place income with additional upside through rent increases toward market rates. Current NOI is reported at $50,465 with pro forma NOI of $54,904, offering an attractive yield profile for investors seeking recession-resilient alternatives to traditional multifamily. The triplex includes a 2-bedroom/2-bath unit, a 1-bedroom/1-bath unit, and an efficiency apartment, while the RV component adds consistent monthly site income. An added bonus: adjacent acreage may be available for future expansion, including infrastructure benefits and potential additional access. This is a rare opportunity to acquire a high-occupancy, income-producing hybrid asset in a growing tertiary Texas market.

Investment highlights

Please go to The Ranch RV Park & Rentals for NDA, OM, and P&Ls.

Listing Contacts

DD
TX TX 761631 - B
The Intrepid Group
Listed by The Intrepid Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$50,465.00
$4,205.42/mo

Valuation Metrics

0
DSCR
10.99%
Cap Rate
10.99%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
David du Menil
License
TX 761631 - B
Brokerage
The Intrepid Group
Brokerage Phone
2542428129
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591