

Listed by The Intrepid Group
$459,000
The Ranch RV Park & Rentals
Details
Property Type Multifamily
Sub Type RV Park
Square Footage 2,534
Units 15
Cap Rate 10.99%
NOI $50,465
Occupancy 90%
Pro-Forma Cap Rate 11.96%
Pro-Forma NOI $54,904
Price per SqFt $181
Class C
Year Built 1975
Year Renovated 2022
Buildings 1
Investment Type Stabilized
Ownership Fee Simple
Sale Condition For sale by owner
Stabilized Workforce RV & Multifamily Asset | 11%+ In-Place Yield with Expansion Upside
Marketing description
The Ranch RV Park & Rentals at 115 PR 1301, Gladewater, TX 75647 offers a compelling East Texas investment combining stable cash flow, strong occupancy, and multiple income streams. Situated on approximately 2.88 acres, the property features 15 total units, including a renovated triplex and 12 RV spaces, creating a diverse revenue mix designed for year-round performance.
Currently 100% occupied, this asset is positioned to serve long-term, workforce-driven demand from nearby industrial, logistics, and service-sector tenants. Renovated in 2022, the property offers immediate in-place income with additional upside through rent increases toward market rates. Current NOI is reported at $50,465 with pro forma NOI of $54,904, offering an attractive yield profile for investors seeking recession-resilient alternatives to traditional multifamily.
The triplex includes a 2-bedroom/2-bath unit, a 1-bedroom/1-bath unit, and an efficiency apartment, while the RV component adds consistent monthly site income. An added bonus: adjacent acreage may be available for future expansion, including infrastructure benefits and potential additional access.
This is a rare opportunity to acquire a high-occupancy, income-producing hybrid asset in a growing tertiary Texas market.
Investment highlights
Please go to The Ranch RV Park & Rentals for NDA, OM, and P&Ls.
Listing Contacts


Listed by The Intrepid Group
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$50,465.00
$4,205.42/mo
Valuation Metrics
0
DSCR
10.99%
Cap Rate
10.99%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Is there information that looks off?























