www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31419005
31419006

2421 N County Rd W, Odessa, TX 79763

CA
TX 619855, CO EA.100084760
Trade Properties
Listed by Trade Properties
$5,300,000
66 days on market
Updated 15 days ago

Heroes Plaza Shopping Center

Details
Property Type Retail
Sub Type Shopping Center
Square Footage 60,140
Units 8
Cap Rate 8.95%
NOI $471,813
Tenancy Multi
Brand/Tenant TruFit Athletic Clubs
Lease Term 3
Rent Bumps Yes
Price per SqFt $88
Year Built 1969
Acreage 3.390
Investment Type Net Lease
Tenant Credit Franchisee, No Credit Rating (+1)
Ownership Fee Simple

Retail | 8.95% CAP | 60,140 SqFt

Marketing description

Heroes Plaza Shopping Center is a 60,140 SF multi-tenant retail center in Odessa, TX offered at $5,300,000 (8.95% cap, $88/SF). Anchored by TruFit Athletic Clubs (35,000 SF, NNN, corporate guarantee, 3.8 yrs remaining), the center sits on 3.39 acres at a high-traffic intersection on N County Road W (27,802 VPD) in the heart of the Permian Basin. The 17.5% vacancy and multiple below-market leases near expiration offer a new owner significant upside toward the market average of $18.17/SF. Odessa ranks 2nd highest per capita income in the U.S. and is the 5th largest MSA economy in Texas. New parking lot completed March 2025. Texas has no state income tax.

Investment highlights

TENANT WITH STRONG OPERATING HISTORY AND CORPORATE GUARANTEE

TruFit Athletic Clubs is a chain of fitness centers based in San Antonio, TX. TruFit owns and operates 40+ fitness locations across Texas and Tennessee with more locations planned. Estimated annual revenue is $152.2M per year.

17.5% VACANCY FACTOR

The property is currently 82.5% occupied, allowing for increased return through lease-up. This vacancy has been leased by Spirit Halloween in the past, providing seasonal income.

BELOW MARKET RENTS | SHORT-TERM LEASES

Multiple tenants have leases close to expiration with no options and rates below market rents, offering the opportunity for a new owner to push for higher rates on lease renewals and new leases.

EXCELLENT LOCATION IN PATH OF GROWTH

Situated with excellent access and visibility on N County Rd W (27,802 VPD) and W University Blvd (22,180 VPD) with more than 22,000 households within 3 miles. Population forecasted to exceed 215,000 by 2040.

INCOME TAX-FREE STATE

Texas is one of a select few states that does not have a state income tax.

NEW PARKING LOT

Parking lot was patched, re-sealed and re-striped as of March 2025.

Listing Contacts

CA
TX 619855, CO EA.100084760
Trade Properties
Listed by Trade Properties

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$471,813.00
$39,317.75/mo

Valuation Metrics

0
DSCR
8.9%
Cap Rate
8.9%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Chris Adams
License
619855
Brokerage Phone
972-597-9686
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591