www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31443431
31443432

640 CA-12, Rio Vista, CA 94571

SM
CA 01756111
Sarhan Hotel Group
Listed by Sarhan Hotel Group
$2,450,000
65 days on market
Updated 65 days ago

Rio Grove Motel

Details
Property Type Hospitality
Sub Type Motel
Keys 15
Pro-Forma Cap Rate 11.9%
Pro-Forma NOI $291,550
Buildings 1
Stories 1
Parking Spaces 15 per unit
Investment Type Owner/User
Ownership Fee Simple

Hospitality | 15 Keys

Marketing description

The Rio Grove Motel is a 15-unit hospitality property located in Rio Vista, CA. The property has completed a full renovation, featuring upgraded studio units, a honeymoon suite, and an ADA-compliant room. All units are equipped with new porcelain tile, quartz countertops, and modern Amana HVAC systems. The inclusion of kitchenettes in all rooms allows the property to accommodate both short-term travelers and extended-stay contractors, diversifying the income streams.

Situated directly on State Highway 12, the motel benefits from high visibility and easy access for passing traffic. It is one of only two lodging facilities within a 25-mile radius, reducing direct competition in the immediate area. The location is positioned to serve demand from nearby industrial projects, recreational activities on the Sacramento River, and future regional developments in the Rio Vista area. This asset offers immediate occupancy and operational capability for an investor.

Investment highlights

  • Hotel Purchase Price $2,450,000.00
  • Down Payment (30%) $490,000.00
  • Cash On Cash Return 29.04% (proforma)
  • CAP Rate 11.9% (proforma)
  • Price Per Room $163,333.00
  • ADR $120 (proforma)
  • Occupancy 66% (proforma)
  • RevPar $79.20 (proforma)

Listing Contacts

SM
CA 01756111
Sarhan Hotel Group
Listed by Sarhan Hotel Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Sarhan Mheni
License
01756111
Brokerage
Keller Williams Hollywood Hills
Brokerage Phone
3232023279
Title
Executive Managing Director
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591