www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31461222
31461234

1170 Meadowhill Ln, Clarksville, TN 37043

JH
TN 266437
$6,350,000
63 days on market
Updated 42 days ago

Meadowhill Lane

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 34,625
Units 25
Cap Rate 6.17%
NOI $391,626
Occupancy 96%
Price per SqFt $183
Broker Co-Op Yes
Class A
Year Built 2023
Buildings 6
Stories 2
Acreage 7.110
Zoning R4
Parking Spaces 2 per unit

Multifamily | 25 Units | $254,000/unit

Marketing description

Public Remarks: Great investment opportunity in Clarksville, TN. This 25-unit townhome community consists of 6 buildings and is currently operating at approximately 96% occupancy, with the final unit in the process of being leased. Gross income is approximately $500,000 annually and will be over $510,000 once the final unit is leased, with NOI of nearly $400,000 fully stabilized. Pro forma available upon request. Each unit is a well-designed 3-bedroom, 2.5-bath townhome featuring granite countertops, an overhanging bar, large pantry, and stainless-steel appliances including refrigerator, microwave, dishwasher, range, and garbage disposal. All bedrooms and the laundry room are located upstairs, with washer and dryer included. The owner’s suite offers a spacious walk-in closet and private bath. Ceiling fans are installed in all bedrooms and the main living area. Every unit includes a private garage for storage, along with a patio or deck separated by a privacy fence. The property also features 24/7 exterior security cameras, sidewalks throughout the community, and is situated in a cul-de-sac. Conveniently located near I-24, Rotary Park, shopping, and dining. Also, there may be future value-add potential through subdivision into multiple parcels, allowing for phased disposition. Buyer to verify the possibility of assigning separate APNs and any potential for individual townhome sales. Information is considered reliable, but buyer will need to verify during their due diligence period once under contract (and prior to closing). Note: Meadowhill is made up buildings 1170, 1172, 1173, 1174, 1175 & 1176 (does not include 1171).

Investment highlights

  • 25-Unit Townhome Community (6 Buildings)
  • Well-maintained multifamily asset comprised of 3 bed / 2.5 bath townhome-style units
    • Strong In-Place Income + Upside~$500,000 current gross income
    • Projected $510,000+ at full occupancy
    • Pro forma available upon request
  • High Occupancy (96%)
  • Stabilized asset with final unit currently being leased
  • Desirable Unit Mix (3 Bed / 2.5 Bath)
  • Larger floorplans attract long-term tenants and strong rental demand
  • Modern Interior Features
  • Granite countertops, stainless steel appliances, large pantry, washer/dryer included, and upstairs laundry
    • Townhome-Style Living (Premium Tenant Appeal)Private garages
    • Individual patios/decks with privacy fencing
    • Separation between units increases desirability vs traditional apartments
  • Low-Density Layout / Cul-de-Sac Setting
  • Six-building layout with sidewalks throughout the community
  • Operational Simplicity
  • Consistent unit layout and design across all buildings
  • Additional Income Component
  • Water utility reimbursement (~$55/unit) helps offset master-meter expense
  • Prime Clarksville Location
  • Near I-24, Rotary Park, shopping, and dining
    • Value-Add / Exit Strategy PotentialConceptual plan for subdivision into 3 separate parcels (2 buildings each)
    • Potential for phased disposition strategy
    • Future possibility of assigning separate APNs and selling units individually
    • (Buyer to verify all feasibility and requirements)
  • Turnkey Asset with Upside
  • Strong current performance with additional long-term positioning opportunities

Listing Contacts

JH
TN 266437

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$391,626.00
$32,635.50/mo

Valuation Metrics

0
DSCR
6.17%
Cap Rate
6.17%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jason Harper
License
266437
Brokerage
Music City Property Mgmt
Brokerage Phone
615-589-4722
Title
Principal Broker
Brokerage Address
1131 4th Avenue South
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591