www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32735427
32735428

24 Bosworth St, San Francisco, CA 94112

EH
CA 02217642
Novo Real Estate
JS
CA 02200078
Novo Real Estate
Listed by Novo Real Estate
$1,850,000
18 days on market
Updated 18 days ago

The Bosworth | Commercial Asset with Development Upside

Details
APN 6721 -008
Property Type Mixed Use, Multifamily
Sub Type Single Family Rental Portfolio
Net Rentable (SqFt) 1,320
Units 1
NOI $65,044
Occupancy 100%
Tenancy Single
Lease Type Gross
Pro-Forma Cap Rate 5.49%
Pro-Forma NOI $101,560
Broker Co-Op Yes
Class B
Year Built 1905
Year Renovated 2011
Buildings 1
Stories 3
Lot Size (SqFt) 1,341
Zoning NC-1
Investment Type Value Add
Lease Commencement 01/01/2024
Ground Lease No
Ownership Investor Owned

Investment Opportunity | $6,000/Month In-Place Income | NC-1 Mixed-Use Zoning | ADU/JADU Upside

Marketing description

Link to Disclosures

24 Bosworth Street presents a rare transit-oriented investment and mixed-use opportunity in San Francisco’s highly sought-after Bernal Heights/Glen Park corridor. This extensively renovated 1905 Victorian is ideally positioned for investors seeking immediate cash flow, long-term appreciation, and multiple value-add pathways under favorable NC-1 Neighborhood Commercial zoning. Currently tenant-occupied at $6,000/month on a month-to-month lease with tenants paying all utilities, the property generates $72,000 in annual gross income from day one.

The property offers approximately 2,195 SF under roof, including 1,320 SF of finished living space plus an additional 875 SF lower level with garage, storage, half bath, and ADU/JADU conversion potential. Renovated in 2011 with upgraded electrical, plumbing, HVAC, roof, windows, kitchen, and bathrooms, the asset combines classic San Francisco Victorian architecture with modern systems and reduced deferred maintenance.

Strategically located just a ~5-minute walk to Glen Park BART, the property benefits from exceptional commuter connectivity, a 98 Walk Score, 73 Transit Score, and 89 Bike Score, placing it within one of San Francisco’s strongest owner-user and rental demand corridors.

NC-1 zoning and a 40-X height limit create significant future upside potential through multiple investment strategies, including:

  • Hold for stable in-place income
  • Owner-user/live-work conversion
  • Ground-floor commercial activation
  • ADU/JADU expansion opportunities
  • Long-term redevelopment and density upside near major transit infrastructure

The lower level presents a strong candidate for ADU/JADU conversion, creating potential additional rental income and increased future asset value. Investors may also benefit from evolving California transit-oriented development legislation and density bonus opportunities applicable to transit-proximate parcels.

Offered at $1,850,000, the property is positioned below the area’s average price per square foot while delivering immediate revenue, flexible zoning, and long-term redevelopment optionality in one of San Francisco’s most supply-constrained neighborhoods.

Investment highlights

  • Prime Bernal Heights / Glen Park location with strong long-term appreciation fundamentals
  • Transit-oriented asset located approximately 5 minutes from Glen Park BART
  • Immediate in-place cash flow with $6,000/month rental income and tenants paying all utilities
  • Month-to-month tenancy provides future flexibility for repositioning or redevelopment
  • NC-1 Neighborhood Commercial zoning allows for multiple residential and commercial use strategies
  • Rare mixed-use/live-work opportunity in a high-demand San Francisco neighborhood
  • Approximately 2,195 SF under roof including expandable lower-level space
  • 875 SF lower level offers strong ADU/JADU conversion potential for additional income generation
  • Fully renovated in 2011 with upgraded electrical, plumbing, HVAC, roof, windows, kitchen, and bathrooms
  • Significant value-add and redevelopment upside supported by 40-X height zoning and transit-proximate location
  • Strong walkability with 98 Walk Score, 73 Transit Score, and 89 Bike Score
  • Positioned below neighborhood average price per square foot compared to recent comparable sales
  • Ideal opportunity for investors, developers, owner-users, or live/work entrepreneurs
  • Located in one of San Francisco’s most supply-constrained and desirable residential submarkets

Listing Contacts

EH
CA 02217642
Novo Real Estate
JS
CA 02200078
Novo Real Estate
Listed by Novo Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$65,044.36
$5,420.36/mo

Valuation Metrics

0
DSCR
3.52%
Cap Rate
3.52%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Elaine Hasse
License
02217642
Title
California
Name
Jackson Salamunovich
License
02200078
Brokerage
Novo Real Estate
Brokerage Phone
415-969-3694
Title
Real Estate Broker
Brokerage Address
2800 Van Ness Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591