www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31468178
31468201

2128 Date St, Honolulu, HI 96826

CD
HI RB-20978
Commercial Investment Strategies
Listed by Commercial Investment Strategies
$1,993,000
62 days on market
Updated 37 days ago

2128 Date Street

Details
APN 1-2-7-002-037
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,592
Units 8
Cap Rate 5.79%
NOI $115,404
Occupancy 100%
Pro-Forma Cap Rate 6.16%
Pro-Forma NOI $122,760
Price per SqFt $555
Broker Co-Op Yes
Year Built 1950
Stories 2
Lot Size (SqFt) 4,914
Zoning A-2
Parking Spaces 7 per unit
Sale Condition 1031 exchange

Multifamily | 8 Units | $249,125/unit

Marketing description

Well-maintained building w/ excellent rental potential. Rarely available 5.67% Cap Rate on actual inc + exp w/ seasoned, strong tenant pool. All MTM leases substantially below market rates = upside to increase rents! Unique unit mix: 8 units: one 3/1.5 ba, one 3/1, four 1/1s, 2 studios, 7 parking. Building painted 2022 & Units have been upgraded. All tenants sep-metered gas & elect. Owner pays water.

Investment highlights

• Total Units: 8

• Unit Type: 4 One-Bed, 2 Three-Bed, 2 Studio

• Parking: 7

• Year Built: 1950

• 4,914sqft of Land

• 3,592sqft of Interior

Listing Contacts

CD
HI RB-20978
Commercial Investment Strategies
Listed by Commercial Investment Strategies

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$115,404.00
$9,617.00/mo

Valuation Metrics

0
DSCR
5.79%
Cap Rate
5.79%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591