www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31513081
31513082

5416 Shilshole Ave NW, Seattle, WA 98107 For Sale

BD
WA 23026809
Neil Walter Company
Listed by Neil Walter Company
$1,895,000
103 days on market
Updated 10 days ago

5416 Shilshole

Details
Property Type Industrial
Sub Type Flex, Manufacturing (+1)
Square Footage 6,604
Net Rentable (SqFt) 6,604
Units 2
Cap Rate 5.92%
NOI $112,162
Occupancy 100%
Tenancy Multi
Lease Type NNN
Remaining Term 3
Pro-Forma Cap Rate 7.32%
Pro-Forma NOI $138,684
Price per SqFt $287
Buildings 1
Stories 2
Lot Size (SqFt) 4,650
Zoning MML U/65, City of Seattle
Investment Type Stabilized

Fully stabilized Ballard investment with 18+% IRR on 5-yr hold

Marketing description

Neil Walter Company is pleased to present for sale 5416 Shilshole Ave NW in Seattle, WA. This 6,604 sf manufacturing building is fully stabilized with 2 tenants, each of which is well invested into the building with a desire for long term occupancy. The buisness types are absolutely AI-resilient, and offer an investor stable lease income until 2029 when both leases turn over. Investors will benefit from upside in rents even if the market stays flat. With standard financing assumptions this deal easily crosses the 18% IRR threshold over a 5-year holding period, setting a buyer up well to trade back out of the asset during the upswing in the nexty business cycle.

The building itself offers a location that is a stones throw from the Ballard Farmers Market and primary walking retail area, creating a stable foundation of demand for space in one of Seattle's most desirable neighborhoods.

Investment highlights

  • ~6% cap rate going in, 7.32% pro-forma cap rate at todays rates.
  • 18.78% leveraged IRR on 5-yr holding period
  • Excellent basis for acquisition
  • Strong local tenants with AI-resilient business models
  • Unbeatable location in Ballard's unique marine-centric industrial/retail area
  • Small IOS / outdoor storage yard for Tenant's use, a rare attribute for this area

Listing Contacts

BD
WA 23026809
Neil Walter Company
Listed by Neil Walter Company

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$112,162.00
$9,346.83/mo

Valuation Metrics

0
DSCR
5.92%
Cap Rate
5.92%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ben Davidson
License
23026809
Brokerage
Neil Walter Company
Title
Industrial Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591