www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31513217
31513219

480 Rosecrans Ave, Manhattan Beach, CA 90266

BL
CA CA 01717818
Lyon Stahl Investment Real Estate
WS
CA 01399621, CA 01717818
Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate
$5,300,000
60 days on market
Updated 30 days ago

480 Rosecrans Ave, Manhattan Beach, CA 90266

Details
APN 4175-006-032
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 7,347
Units 7
Cap Rate 5.03%
NOI $266,816
Occupancy 100%
Pro-Forma Cap Rate 5.56%
Pro-Forma NOI $294,908
Year Built 1974
Buildings 1
Stories 3
Lot Size (SqFt) 5,886
Zoning MNRS
Parking Spaces 11 spaces

7- Units | Manhattan Beach | 5.03% Cap Rate

Marketing description

480 Rosecrans Ave offers a rare opportunity to acquire a 7-unit multifamily asset in the highly sought-after Sand Section of Manhattan Beach featuring a strong 5.03% current CAP rate in one of Southern Californias most supply-constrained coastal rental markets The property features a townhome-style configuration with a highly attractive unit mix of (2) 3-bed/3-bath, (4) 2-bed/2-bath, and (1) 1-bed/1-bath units. Six of the units include private outdoor balconies, enhancing livability and supporting strong tenant demand in this beach-oriented submarket. Since April 2024, ownership has completed approximately $200,000 in capital improvements, including full plumbing and electrical renovations in Units 1, 2, and 7, new heating systems in Units 1, 2, and 4, and a new AC and heating unit in Unit 7. Additional infrastructure upgrades include a 400 AMP electrical service with underground connection, new subpanels in multiple units and the laundry room, and an upgraded main plumbing line connected to the city, providing long-term operational stability and reducing near-term capital expenditure risk. Exterior improvements include new patios for Units 1, 2, and 3, further enhancing tenant appeal. In addition, the property features a new 356 square foot storage room that is ready for subdivision into five rentable storage units, offering potential for additional ancillary income. Complemented by on-site laundry facilities and carport parking for each unit, the property delivers strong in-place cash flow with a 5.03% current CAP rate, while benefiting from exceptional long-term apprecia

Investment highlights

•Rare 7-Unit Multifamily Property in the Sand Section of Manhattan Beach

•Unit Mix: (2) 3-Bed/3-Bath, (4) 2-Bed/2-Bath, (1) 1-Bed/1-Bath

•Townhome-Style Units | (6) Units with Private Outdoor Balconies

•Units 1, 2 & 7 Fully Remodeled, Including New Plumbing & Electrical

•New Heating Units in Units 1, 2 & 4 | New AC & Heating Unit in Unit 7

•Approx $200,000 in Cap Improvements Since April 2024

•Upgraded 400 AMP Electrical Panel with Underground Connection

•New Subpanels Installed in Units 1, 2, 4, 7, and House (Laundry Room)

•Upgraded Main Line Plumbing to City Connection Including New 4" Clay Property Line Cleanout

•New Patios Installed for Units 1, 2 & 3

•New 356 SF Storage Room with Potential to Subdivide into (5) Rentable Storage Units

•On-Site Laundry Room | Carport Parking for Each Unit

•Strong In-Place Income | 5.03% Current CAP Rate in an A+ Beach Cities Location

Icon
Powered by San Diego MLS
Learn More

Listing Contacts

BL
CA CA 01717818
Lyon Stahl Investment Real Estate
WS
CA 01399621, CA 01717818
Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$266,816.00
$22,234.67/mo

Valuation Metrics

0
DSCR
5.03%
Cap Rate
5.03%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Brett Lyon
License
CA 01717818
Brokerage
Lyon Stahl Investment Real Estate
Title
Partner & President
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591