www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31537284
31537285

17820 Smokey Point Blvd, Arlington, WA 98223

Realty One Group Enterprise
Listed by Realty One Group Enterprise
$1,850,000
57 days on market
Updated 57 days ago
Opportunity zone

Smokey Point Carola 6-Plex

Details
APN 01003500001000
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,084
Net Rentable (SqFt) 6,084
Units 6
Cap Rate 6.1%
NOI $112,896
Occupancy 100%
Pro-Forma Cap Rate 7.84%
Pro-Forma NOI $145,000
Price per SqFt $304
Broker Co-Op Yes
Class B
Year Built 1969
Year Renovated 2026
Buildings 1
Stories 1
Lot Size (SqFt) 22,651
Zoning RMD
Parking Spaces 16 spaces
Parking Per SqFt 2.63
Ground Lease No
Sale Condition For sale by owner

Newly renovated unit at market rate and many building upgrades in 2023 & 2026

Marketing description

Great opportunity to own this renovated 6-unit multi-family investment in Arlington that offers 6,084 SF on 22,651 SF of land partially fenced with private patios for each unit with 15 parking spaces. Located in a Residential area making this the perfect community living. Strong tenants & income in place, still room to grow income and NOI with ZERO Vacancy! Tenants pay own Electricty, Trash & Recycle. All units are 2 bedrooms & 1 Bathroom and VERY LARGE units at 1,014 SQFT each. Recent renovations include eletrical, plumbing, venting, insulation, gutters, downspouts, landscaping, exterior & interior paint and many other items. Current Proforma Revenue: $137896 (current 2026) Expenses: 25,000/year, NOI: $112,896, Cap Rate: 6.1%. Market rate in 12-18 months $2,300+. Proforma Income $165k CAP at 7.85%! Units 4 is completed renovated with new kitchen, countertops, bathroom, appliance etc... Now rent Unit 4 $2,200 and $2300+ Market Rate in the future! Units have updated paint, flooring, carpet upgrades of Appliances, Hot Water tanks & items from 2023. Newer fencing and lots of backyard space for all tenants. Located in a growing Arlington area with strong rental demand and Businesses. The new 2.8 million SF Amazon Fulfillment Center, Coca Cola Plant, Airport are just a couple minutes away. Smokey Point Community Park is walking distance across the street with playground and athletic areas. Huge retail Mall Plaza with Target, Costco, Retail and Restaurants just minutes away!

Listing Contacts

Realty One Group Enterprise
Listed by Realty One Group Enterprise

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$112,896.00
$9,408.00/mo

Valuation Metrics

0
DSCR
6.1%
Cap Rate
6.1%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kevin Zellmer
License
27736
Brokerage
Kevin Zellmer
Brokerage Phone
425-213-7880
Title
Owner / DB
Brokerage Address
2000 124th Avenue Northeast
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591