www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31540384
31540385

1081 Cherry Ave, Long Beach, CA 90813

JM
CA 01963932
Lyon Stahl Investment Real Estate Long Beach
Listed by Lyon Stahl Investment Real Estate Long Beach
$1,100,000
58 days on market
Updated 16 days ago
Opportunity zone

1081 Cherry Ave

Details
APN 7267-014-025
Property Type Multifamily
Sub Type Apartment Building
Square Footage 2,773
Net Rentable (SqFt) 2,773
Units 6
Cap Rate 6.36%
NOI $69,944
Occupancy 100%
Pro-Forma Cap Rate 8.33%
Pro-Forma NOI $91,638
Price per SqFt $397
Broker Co-Op Yes
Year Built 1923
Buildings 2
Stories 2
Lot Size (SqFt) 6,187
Zoning LBR2N
Investment Type Value Add

8% Cap Rate at Market - Cash-Flowing on Day One Rapidly Improving Neighborhood

Marketing description

1081 Cherry Avenue presents investors with a rare opportunity to acquire a fully occupied, cash-flowing six-unit asset in Long Beach at a compelling 6.42% current cap rate with immediate upside on the table.

Offered at $1,100,000, $183,333 per unit and $397 per square foot, this 1923 built property delivers strong in place income of $110,208 annually against a lean 33% expense ratio, producing a current NOI of $70,569 with a clear path to $92,263 at pro forma rents. The property consists of one two-bedroom one-bath unit and five studios across 2,773 square feet of building on a 6,187 square foot lot.

All six units are occupied with tenants paying gas and electric, and the building features an on-site laundry facility and garage parking for the two-bedroom unit.

Studios are currently averaging $1,272 per month against a market rent of $1,600, representing an 18% rental upside that a new owner can capture through natural turnover with no heavy lifting required. At pro forma rents the GRM compresses to 8.45 and the cap rate expands to 8.39%, both favorable against comparable sales in the submarket which are averaging a 6.09% cap rate and 11.06 GRM.

For the value-add investor seeking strong in-place cash flow with meaningful upside ahead, 1081 Cherry Avenue delivers day-one income, a below-market rent profile with room to grow, and the kind of returns that get stronger over time as rents are pushed to market through natural turnover.

Investment highlights

Pro-Forma Cap Rate: 8.39%

Pro-Forma GRM: 8.45

Less Than $200k per Door

Listing Contacts

JM
CA 01963932
Lyon Stahl Investment Real Estate Long Beach
Listed by Lyon Stahl Investment Real Estate Long Beach

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$69,944.00
$5,828.67/mo

Valuation Metrics

0
DSCR
6.36%
Cap Rate
6.36%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591