www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31663384
31663401

201 South 31st Street, Temple, TX 76504 For Sale

Two Lakes Real Estate
Listed by Two Lakes Real Estate
$215,000
102 days on market
Updated 14 days ago

Temple Retail Investment

Details
APN 30722
Property Type Retail, Mixed Use
Sub Type Restaurant, Storefront (+2)
Square Footage 1,056
Cap Rate 7.21%
NOI $15,494
Occupancy 100%
Tenancy Single
Brand/Tenant Brew Bros Group LLC
Lease Type Net
Lease Expiration 06/29/2028
Remaining Term 2
Rent Bumps Yes
Price per SqFt $204
Year Built 1927
Stories 1
Acreage 0.161
Zoning Mixed Use
Investment Type Net Lease
Lease Commencement 03/31/2025
Ground Lease No

Leased Small-Format Commercial Asset with Immediate Income and Future Flexibility

Marketing description

201 S 31st St presents an opportunity to acquire a small-format, income-producing commercial asset in a strategic Temple, Texas location. Offered at $215,000, the property is currently leased to an operating coffee shop tenant through June 30, 2028, providing immediate cash flow at $1,726 per month with scheduled income already in place.

Based on current income and known ownership expenses, the offering reflects an estimated cap rate of approximately 7.2%, creating an attractive entry point for investors seeking stabilized returns in a manageable price range.

Situated on a high-visibility corner lot with convenient access to S 31st Street, W Adams Avenue, W Central Avenue, and Interstate 35, the property benefits from strong connectivity to Downtown Temple, West Temple, Belton, and the broader Central Texas region. Nearby demand drivers include Baylor Scott & White Health, Temple High School, established retail corridors, and surrounding residential neighborhoods.

The approximately 1,056 square foot building sits on 0.16 acres and offers long-term flexibility for a variety of future uses including retail, office, cafe, or service-oriented concepts. In addition to current income, the property offers optionality for future owner-occupancy, repositioning, or redevelopment.

With in-place income, strategic location fundamentals, and long-term flexibility, 201 S 31st St represents a compelling opportunity for both private investors and future owner-users.

Investment highlights

  • Immediate In-Place Income - Existing coffee shop tenant paying $1,726/month.
  • Lease in Place Through June 2028 - Provides near-term occupancy and income stability.
  • Attractive Going-In Yield - Estimated 7.2% cap rate based on current income and known expenses.
  • Accessible Entry Price - Offered at $215,000, an attainable price point for commercial ownership.
  • Stable Annual Revenue - Current gross annual income of $20,712.
  • Defined Expense Profile - Known monthly taxes and insurance allow clearer underwriting.
  • Small-Format Asset - Rare opportunity to acquire a manageable commercial property in this size range.
  • Strategic Temple Location - Near S 31st St, W Adams, W Central, and I-35.
  • Strong Demand Drivers Nearby - Close to Baylor Scott & White, Temple High School, retail centers, and surrounding neighborhoods.
  • Corner Lot Visibility - Positioned on a visible 0.16-acre corner site with strong accessibility.
  • Flexible Future Use - Suitable for retail, office, cafe, or service-oriented concepts.
  • Owner-User Upside - Opportunity for future occupancy at lease expiration.
  • Recent Capital Improvement - Roof replaced within the past two years.
  • Long-Term Optionality - Hold for income, occupy later, or reposition over time.

Listing Contacts

Two Lakes Real Estate
Listed by Two Lakes Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$15,494.00
$1,291.17/mo

Valuation Metrics

0
DSCR
7.21%
Cap Rate
7.21%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Blake Lufburrow
License
9011559
Brokerage
Two Lakes Real Estate
Title
Broker of Record
Brokerage Address
508 N Wall St / Belton / Texas
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591