www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31580174
31580197

4513 W McElroy Ave tampa, Tampa, FL 33611 For Sale

CD
BK3410926
Sellstate Coastal Realty
Listed by Sellstate Coastal Realty
$900,000
100 days on market
Updated 26 days ago

The McElroy Garden Flats - 4 Unit South Tampa Multifamily

Details
APN A-08-30-18-3XJ-000020-00009.1
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 2,148
Net Rentable (SqFt) 2,148
Units 4
Cap Rate 14.08%
NOI $126,693
Occupancy 95%
Pro-Forma Cap Rate 14.08%
Pro-Forma NOI $126,693
Price per SqFt $419
Broker Co-Op Yes
Class B
Year Built 1966
Year Renovated 2025
Buildings 1
Stories 1
Acreage 0.150
Zoning RM-16
Investment Type Stabilized
Occupancy Date 04/09/2026
Ground Lease No
Ownership Fee Simple

Great Opportunity In PRIME South Tampa Location

Marketing description

Prime investment opportunity in the heart of South Tampa. This well-located 4-unit property offers immediate income potential with significant upside through short-term or mid-term rental optimization. Each unit presents a functional layout ideal for maximizing rental efficiency, making this asset attractive for both seasoned investors and owner-operators.

Positioned in a high-demand rental corridor, the property benefits from close proximity to Downtown Tampa, Bayshore Boulevard, major employment hubs, dining, and entertainment. The area continues to experience strong growth, supporting both long-term stability and short-term rental demand.

The property is being offered as part of a larger 8-unit asset, now split into two 4-unit buildings, providing flexibility for investors seeking a smaller acquisition or the opportunity to scale by acquiring both. With the right management and strategic upgrades, the property has the potential to significantly increase rental income through short-term rental platforms, corporate housing, or furnished mid-term rentals.

Ideal for investors seeking a value-add opportunity in one of Tampa’s most desirable submarkets.

Investment highlights

Eri Goldman:

Financials are based on a projected short-term rental model. Conservative underwriting assumes 75% occupancy with market-supported average daily rates, while pro forma performance reflects optimized operations achieving up to $178/night ADR. Actual performance may vary based on management, seasonality, and market conditions. This offering presents a value-add opportunity for investors to increase revenue through professional STR management, interior upgrades, and dynamic pricing strategies.

Eri Goldman:

Financials are based on a projected short-term rental model. Conservative underwriting assumes 75% occupancy with market-supported average daily rates, while pro forma performance reflects optimized operations achieving up to $178/night ADR. Actual performance may vary based on management, seasonality, and market conditions. This offering presents a value-add opportunity for investors to increase revenue through professional STR management, interior upgrades, and dynamic pricing strategies.

Listing Contacts

CD
BK3410926
Sellstate Coastal Realty
Listed by Sellstate Coastal Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$126,693.00
$10,557.75/mo

Valuation Metrics

0
DSCR
14.08%
Cap Rate
14.08%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591