www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31580478
31580479

500 Tuscaloosa Ave, Birmingham, AL 35211

SD
AL 105931
First Class Realty Services, LLC
Listed by First Class Realty Services, LLC
$1,900,000
58 days on market
Updated 58 days ago

20-Unit Apartment Complex Strong Cash Flow + Renovated Units

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 18,000
Units 20
Cap Rate 6.25%
NOI $118,800
Occupancy 95%
Tenancy Single
Pro-Forma Cap Rate 6.80%
Pro-Forma NOI $129,600
Class C
Year Built 1978
Year Renovated 2022,2023,2024
Buildings 1
Zoning Residential
Parking Spaces per unit
Investment Type Stabilized
Sale Condition N/A

20-unit multifamily investment opportunity located in Birmingham, AL!

Marketing description

Welcome to 500 Tuscaloosa Ave a 20-unit income producing apartment complex Birmingham, AL offering immediate cash flow with additional upside potential. This property features all 2/1 units, with 17 units fully renovated between 2022–present. Renovations include updated interiors, new flooring, cabinetry, appliances, and major system upgrades. All renovated units have new HVAC systems and tankless water heaters, providing long-term efficiency and reduced maintenance costs. Currently, the property is primarily stabilized, with:19-income-producing units 1 vacant unit-ready for lease or renovation completion) 2 units positioned for full renovation (value-add opportunity) The property generates strong income, with current rent roll totaling approximately $16,500/month. Additional features include: Washer & dryer connections in units. Updated interiors and systems across majority of units. Consistent rental demand in the area. Professional management currently in place.

Investment highlights

20-unit multifamily investment opportunity located in Birmingham, AL offering strong in-place cash flow with additional upside potential.

This property consists of all 2-bedroom, 1-bath units and is currently 95% occupied (19 of 20 units). Seventeen units have been renovated between 2022–present, including updated interiors, new flooring, cabinetry, appliances, and major system upgrades.

Renovated units feature new HVAC systems and tankless water heaters, significantly reducing future capital expenditures. The property also includes washer and dryer connections in units.

Current rents produce approximately $16,500/month in gross income, with additional upside through leasing the vacant unit, completing updates on the remaining two units, and increasing under-market rents.

Tenants pay their own power and contribute $50/month toward water and trash, offering potential for further utility optimization.

This is a stabilized, income-producing asset ideal for investors seeking immediate cash flow with light value-add opportunity.

Listing Contacts

SD
AL 105931
First Class Realty Services, LLC
Listed by First Class Realty Services, LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$118,800.00
$9,900.00/mo

Valuation Metrics

0
DSCR
6.25%
Cap Rate
6.25%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591