www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31582534
31582535

4831 Sycamore Avenue, Pasadena, TX 77503

GB
TX 0508227
My Castle Realty
Listed by My Castle Realty
$1,349,000
55 days on market
Updated 45 days ago

17-Unit Apartment Complex!

Details
APN 061-206-058-0196
Property Type Multifamily
Sub Type Apartment Building
Square Footage 14,600
Units 17
Cap Rate 7.60%
NOI $102,581
Price per SqFt $92
Year Built 1963
Stories 1
Acreage 0.560
Investment Type Value Add

4831 Sycamore Avenue, Pasadena, TX 77503

Marketing description

Call Seller Luis for more information - 361-935-4638

17-Unit Apartment Complex For Sale

17-Unit Value-Add Multifamily Investment – 7.6% In-Place Cap | Proven Renovation Strategy | Houston MSA

Sycamore Flats is a 17-unit, single-story multifamily asset located in Pasadena, TX, within close proximity to the Houston Ship Channel and major industrial employment corridors.

The property has undergone significant renovations, with 16 of 17 units upgraded, providing investors with immediate in-place cash flow and minimal remaining execution risk.

The asset is currently operating at a 7.6% cap rate ($102,581 NOI) with clear pathways to increase income through continued lease-up at market rents and implementation of utility bill-back (RUBS), representing an estimated 17%+ NOI upside.

This offering presents a stabilized, income-producing asset with built-in upside, positioned in one of the strongest blue-collar employment corridors in the Houston MSA.

For more info contact seller Luis - (361) 935-4638 or visit TexasFSBO.com

Investment highlights

  • Strong in-place cash flow with day-one yield
  • Proven renovation program already executed (16/17 units complete)
  • Below-market rents with mark-to-market potential (~22% upside)
  • Additional NOI growth through utility reimbursement (~$10K+)
  • Located near major employers including Chevron Phillips, BASF, and Shell
  • High-demand workforce housing submarket with stable tenant base

Listing Contacts

GB
TX 0508227
My Castle Realty
Listed by My Castle Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$102,581.00
$8,548.42/mo

Valuation Metrics

0
DSCR
7.6%
Cap Rate
7.6%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591