www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31638145
31638160

Colonial Cir, Jamestown, TN 38556

PC
TN TN 341774
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
Listed by Marcus & Millichap - Nashville
$435,000
55 days on market
Updated 10 days ago

Colonial Circle MHP

Details
Property Type Mobile Home Park, Multifamily
Sub Type RV Park
Units 20
Cap Rate 5.02%
NOI $21,820
Pro-Forma Cap Rate 11.26%
Pro-Forma NOI $48,984
Acreage 1.860
Investment Type Value Add

20 Lot Mobile Home Park in Jamestown, TN | $21,750/Lot

Marketing description

Link to Deal Room and Financials: https://www.marcusmillichap.com/properties/204666/colonial-circle-mhp

Marcus & Millichap has been selected to exclusively market for sale the Colonial Circle Mobile Home Park, a rare value-add investment opportunity located in Jamestown, Tennessee.

The Colonial Circle MHP is a 20-lot manufactured housing community in Jamestown, Tennessee offering immediate income growth and infill upside. The property includes 15 tenant-owned homes and 5 vacant pads suitable for single-wide placement, along with a scheduled rent increase from $160 to $250 per lot coming at the beginning of June. Individually metered utilities with city water and sewer support a low-expense operating profile, positioning the asset to benefit from strong and growing demand for affordable housing in Fentress County.

Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.

At no point should tenants or staff be contacted regarding the sale of the Colonial Circle MHP.

Investment highlights

  • 20-lot mobile home community located in Jamestown, Tennessee
  • 15 tenant-owned homes are currently in place, providing stable income with limited maintenance responsibility
  • 5 vacant pads offer clear infill upside with the ability to bring in single-wide mobile homes
  • In‑place lot rent of $160 per pad increasing to $250 effective May 1, driving immediate NOI growth
  • Individually metered utilities across all lots with city water and sewer, minimizing owner expense exposure
  • Existing public utilities and infrastructure reduce upfront capital requirements for infill execution
  • Simple, scalable operating model well-suited for a first-time or expanding manufactured housing investor
  • Fentress County population increased nearly 9 percent from 2020 to 2024, supporting sustained demand for affordable housing amid limited new supply

Listing Contacts

PC
TN TN 341774
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
Listed by Marcus & Millichap - Nashville

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$21,820.00
$1,818.33/mo

Valuation Metrics

0
DSCR
5.02%
Cap Rate
5.02%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Patrick Cosgrove
License
TN 341774
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591