www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31641699

Burger King Franchise | 47 Stores | $12M EBITDA

SG
KY 199560, IN RB19001894
eXp Commercial LLC
SG
207824, RS373575 (+8)
eXp Commercial LLC
eXp Commercial LLC
JC
DB927143
EXP Commercial - Maine
Listed by eXp Commercial LLC, EXP Commercial - Maine
$60,000,000
61 days on market
Updated 12 days ago
Details
Property Type Retail, Business for Sale
Sub Type QSR/Fast Food, Business Only
Square Footage 1
Ground Lease No
Sale Condition For sale by owner

$92.9M FY2025 Revenue

Investment highlights

Well-positioned acquisition opportunity for a qualified institutional buyer or multi-unit operator. This 47-unit Burger King franchise portfolio operating across Massachusetts and New Hampshire generates a three-year average EBITDA of $12.0M on $92.9M in FY2025 revenue, priced at an institutional mid-market multiple of 5.0× weighted average normalized EBITDA, consistent with comparable 30–60-unit QSR franchise transactions.

The portfolio carries an A-rated operator designation from Burger King Corporate, with the portfolio President serving on BKC’s Franchise Success Committee. There are no open defaults, cure notices, or performance improvement plans. The FY2025 margin compression of 170 bps is fully explained by four seller-confirmed, largely structural cost drivers, delivery fee growth, an incremental BKC advertising contribution, insurance market repricing, and commodity costs, none of which represent demand deterioration or operational failure.

DSCR analysis at conventional leverage (50–65% debt, 7.5%, 10-year amortization) supports 2.16×–2.81× coverage on an FCF-adjusted basis, well above institutional minimums. Financials reviewed by Capital Connect based on store-level P&L statements for FY2023–FY2025.

Key Investment Highlights

* 47-unit Burger King® (RBI) portfolio — Massachusetts & New Hampshire

* FY2025 Net Revenue: $92.9M | Three-Year Avg EBITDA: $12.0M | FCF EBITDA: $10.2M

* Indicated EV: $60.0M primary | Range: $54.0M–$72.0M

* A-rated operator; BKC Franchise Success Committee member; no defaults or PIPs

* FY2025 margin compression fully explained; labor cost improved YoY

* Delivery/digital revenue: ~22% of total, growing; +53% in dollar sales since FY2023

* Contracted lease and FA terms extending through 2028–2036

* DSCR 2.16×–2.81× on FCF basis at 50–65% conventional leverage

* Franchisor approval required for transfer

A cash-flowing, institutionally managed QSR platform with a fully documented margin story, strong franchisor relationship, and a contracted revenue base, priced at a defensible mid-market multiple.

Listing Contacts

SG
KY 199560, IN RB19001894
eXp Commercial LLC
SG
207824, RS373575 (+8)
eXp Commercial LLC
eXp Commercial LLC
JC
DB927143
EXP Commercial - Maine
Listed by eXp Commercial LLC, EXP Commercial - Maine

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591