www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31645709
31645710

788 E Tremont Ave, Bronx, NY 10460

RS
NY NY10491213394
Capline Consolidated
Listed by Capline Consolidated
$2,050,000
53 days on market
Updated 53 days ago
Opportunity zone

788 E Tremont Ave, Bronx, NY 10460

Details
Property Type Mixed Use, Retail
Sub Type Shopping Center
Square Footage 7,550
Cap Rate 6%
NOI $123,029
Occupancy 75%
Pro-Forma Cap Rate 8.34%
Pro-Forma NOI $171,029
Price per SqFt $272
Broker Co-Op Yes
Year Renovated 2024
Buildings 1
Stories 3
Lot Size (SqFt) 2,500
Zoning C4-4A / R7A equiv
Investment Type Stabilized
Sale Condition 1031 exchange

Strategic Mini Mall Acquisition: Fully Occupied Retail Engine with Vacant 2nd & 3rd Floors

Marketing description

788 East Tremont Avenue is a 7,550-square-foot mixed-use building that offers a rare combination of stabilized retail income and significant immediate upside. Positioned on a prominent corridor, the property is being offered at $2,050,000, representing a strategic acquisition for investors seeking both cash flow and clear growth.

The asset is anchored by fully occupied ground-floor retail, contributing to a current gross income of $176,818. With operating expenses at $53,789, the property currently yields a Net Operating Income (NOI) of $123,029. This provides a strong 6% cap rate on current numbers alone.

The most compelling aspect of this offering is the current vacancy of the second and third floors. These floors represent a "blank canvas" for an owner to immediately increase the rent roll through professional or residential leasing. By stabilizing these upper levels, the pro-forma yield is expected to increase substantially, offering a superior return compared to fully stabilized assets in the current market.

This is a premier opportunity to acquire a substantial footprint on East Tremont Avenue with a secured income stream and a clear, low-risk path to increasing the asset's total value.

Investment highlights

Strategic Acquisition: Mixed-use asset priced at a competitive $271/SF.

Current Yield: Robust 6.0% Cap Rate on in-place stabilized retail income.

Immediate Value-Add: Second and third floors delivered vacant for rapid lease-up.

Secured Cash Flow: 100% occupied ground-floor retail provides a defensive income foundation.

Revenue Growth: Significant path to NOI expansion through upper-floor stabilization.

Prime Frontage: Exceptional visibility along the high-traffic East Tremont Ave corridor.

Financial Profile: Current Gross Income of $176,818 with manageable expenses.

Asset Scalability: 7,550 total SF offering flexible configurations for residential or professional use.

Operational Efficiency: Net Income of $123,029 prior to upper-floor activation.

Transit-Oriented: Located in a dense Bronx submarket with heavy foot traffic and public transit access.

Owner-User Potential: Ideal for a professional firm seeking a flagship location with rental income.

Investment Grade Metrics: Strong expense-to-income ratio at approximately 30%.

Listing Contacts

RS
NY NY10491213394
Capline Consolidated
Listed by Capline Consolidated

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$123,029.00
$10,252.42/mo

Valuation Metrics

0
DSCR
6%
Cap Rate
6%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Robert Shiryak
License
NY10491213394
Brokerage
Capline Consolidated
Brokerage Phone
(347)-908-7623
Title
Real Estate Broker
Brokerage Address
1 Dock 72 Way
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591