www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31675326
31675333

5400 Forest Drive, Columbia, SC 29206 For Sale

BG
SC 104957
The Gardner Company, LC
Listed by The Gardner Company, LC
$7,100,000
94 days on market
Updated 22 days ago

5400 Forest Drive | Chipotle + Starbucks | NNN | 5.9% Cap

Details
APN R1670G0,1-04
Property Type Retail
Sub Type Restaurant, Shopping Center (+1)
Square Footage 7,035
Net Rentable (SqFt) 7,035
Units 3
Cap Rate 5.96%
NOI $422,900
Occupancy 100%
Tenancy Multi
Brand/Tenant Starbucks, Chipotle (+1)
Lease Type NNN
Rent Bumps Yes
Price per SqFt $1,009
Broker Co-Op Yes
Class A
Year Built 2025
Buildings 1
Stories 1
Acreage 1.250
Zoning Retail
Investment Type Net Lease
Tenant Credit Franchisee, Corporate Guarantee
Ground Lease No
Ownership Fee Simple
Sale Condition For sale by owner

100% Leased NNN | Chipotle + Starbucks + Stanton

Marketing description

The Gardner Company is pleased to exclusively present 5400 Forest Drive, a newly constructed (2025) 7,035 SF multi-tenant NNN retail strip center in Columbia, SC. The property is 100% occupied by three nationally recognized, corporately guaranteed tenants: Chipotle Mexican Grill (15-year term), Starbucks (10-year term), and Stanton Optical (10-year term). All three leases feature 10% rent escalations every 5 years throughout the base term and option periods, providing investors with reliable, growing income from day one.

TENANT PROFILE

Chipotle (NYSE: CMG) occupies 2,325 SF with an annual rent of $152,500 ($65.59 PSF) and a lease expiring January 2040, with four 5-year renewal options remaining. Starbucks (NASDAQ: SBUX, BBB+ rated) occupies 2,500 SF at $182,000 per year ($72.80 PSF) through April 2035, with four 5-year options. Stanton Optical occupies 2,210 SF at $88,400 per year ($40.00 PSF) through June 2035, with three 5-year options. The newly built structure comes with transferable warranties.

LOCATION & TRADE AREA

The property sits at the main entrance to East Forest Plaza, a dominant 540,000+ SF Walmart Supercenter and Sam's Club anchored power center. With the center fully leased, there is significant spillover traffic to this outparcel. The site benefits from outstanding visibility and accessibility at the intersection of Forest Drive (29,400 VPD) and direct access from I-77 (96,100 VPD). The adjacent Walmart Supercenter is the most visited in a 15-mile radius and ranks in the top 75% statewide per Placer.ai.

Nearby co-tenants include Publix, Sam's Club, Lululemon, HomeGoods, Sephora, Bath & Body Works, J.Crew, Anthropologie, Trader Joe's, and many more — creating one of the strongest retail corridors in all of Columbia. Additionally, Fort Jackson, the largest U.S. Army training facility in the country, is located directly adjacent to the power center, providing a built-in, captive consumer base of 16,000 residents including 3,500 active duty military members.

DEMOGRAPHICS

Within a 1-mile radius, the average household income exceeds $145,000 — nearly double the national average of $80,000. The 5-mile trade area encompasses 153,000+ residents across 61,000+ homes, with a median home value over $430,000 within 1 mile. The surrounding retail corridor boasts 1.3M SF of retail space with just a 0.5% vacancy rate and 22,800+ SF of positive absorption year-over-year (CoStar).

Investment highlights

▪ $7,125,000 | 5.9% Cap Rate | NOI: $422,900

▪ New Construction 2025 | 7,035 SF | 1.25 Acres | 100% Occupied

▪ Three NNN Corporately Guaranteed Leases — All Leases Feature 10% Rent Bumps Every 5 Years

▪ Chipotle Mexican Grill: 15-Year Term | NYSE: CMG | $82B Market Cap | 3,250+ Locations

▪ Starbucks: 10-Year Term | NASDAQ: SBUX | BBB+ S&P Rating | 33,800+ Locations Worldwide

▪ Stanton Optical: 10-Year Term | 250+ Locations | Corporate Guarantee

▪ All Leases Have Minimum 3 x 5-Year Renewal Options Remaining

▪ Outparcel to Walmart Supercenter & Sam's Club Anchored East Forest Plaza (540,000+ SF)

▪ Forest Drive (29,400 VPD) | I-77 (96,100 VPD) | Direct Access Off Forest Drive

▪ 1.3M SF Retail in 1-Mile Radius | 0.5% Vacancy Rate (CoStar)

▪ Adjacent to Fort Jackson — Largest US Army Training Facility | 16,000 Residents | 3,500 Active Duty

▪ Avg. Household Income $145K+ Within 1-Mile | 153K+ Population Within 5-Miles | Median Home Value $430K+

▪ Walmart Ranked #1 Most Visited in 15-Mile Radius | Top 75% in State (Placer.ai)

Listing Contacts

BG
SC 104957
The Gardner Company, LC
Listed by The Gardner Company, LC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$422,900.00
$35,241.67/mo

Valuation Metrics

0
DSCR
5.96%
Cap Rate
5.96%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Blake Gardner
License
104957
Brokerage
The Gardner Company
Brokerage Phone
843-269-5803
Title
BIC
Brokerage Address
3263 U.S. 301
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591