www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31668820
31668819

107 Calloway Ct, Rocky Mount, NC 27804

BB
NC NC 284004
JLL - Charlotte, North Carolina
NZ
NC 359407
JLL - Charlotte, North Carolina
RG
NC 263253
JLL - Charlotte, North Carolina
WF
NC 315695
JLL - Charlotte, North Carolina
Listed by JLL - Charlotte, North Carolina
Unpriced
52 days on market
Updated 33 days ago

Villas at Wesleyan

Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 33,946
Units 22
Beds 88
Cap Rate 6.50%
Occupancy 100%
Class A
Year Built 2022
Buildings 11
Stories 3
Investment Type Stabilized
Occupancy Date 04/14/2026
Ownership WH Wynn Holdings

Master lease on 16 units with ownership only paying taxes and insurance for those 16 units

Marketing description

Villas at Wesleyan presents investors with a stable, cash flowing, new construction student housing asset sitting adjacent to North Carolina Wesleyan University (NCWU) who has a master lease on 16 of the 22 units for another seven years.

Given the close proximity to the University and newer vintage compared to on-campus offerings, the asset is highly attractive to students with the University having a stringent, GPA based selection process for students who want to live in the master leased units. The master lease also presents highly favorable terms with the University covering all costs except for taxes, insurance, and replacement of building systems.

Beyond the proximity to NCWU, the asset is less than 10 minutes from Rocky Mount Mills, an adaptive reuse mixed-use project completed in 2019 and still seeing great new openings with three retailers opening since 2025. Rocky Mount is experiencing continued growth nearby Villas at Wesleyan with the city leading the charge with infrastructure investments already underway for a mixed-use mega site development at the corner of I-95 and US 64 less than 15 minutes away from Villas at Wesleyan. The site sits on 336 acres and is generating strong interest from regional developers especially considering the 90 million vehicles that drive by the site annually.

Villas at Wesleyan offers strong, stable cash-flow as well as optionality in exit strategy with strong nearby home prices and recent developments further bolstering the desirability of the location.

Investment highlights

Unique New Construction Opportunity

  • 2018, 2019, and 2023 construction
  • Turn key asset
  • Villas at Wesleyan makes up 37.3% of all townhome product in the market and is the only townhome product built this century

Stable Cash Flow

  • 7 years remaining on master lease of 16 units with North Carolina Wesleyan University
  • Most desirable student housing offering by the University with GPA requirements to rent
  • >$300 gap between owner charged rents and what the University is charging

Strong Master Lease Terms

  • 2.5% annual escalations
  • 7 years remaining term
  • Minimal expense load on master leased units

Well Located Within Rocky Mount

  • Neighborhood seeing average home sales of $437k over trailing 24 months.
  • Asset within walking distance to NCWU
  • Strong nearby activity with Rocky Mount Mills (<10-minute drive) developed in 2019 and Commons at Sunset (<15-minute drive) recently announced as a major mixed-use development

Listing Contacts

BB
NC NC 284004
JLL - Charlotte, North Carolina
NZ
NC 359407
JLL - Charlotte, North Carolina
RG
NC 263253
JLL - Charlotte, North Carolina
WF
NC 315695
JLL - Charlotte, North Carolina
Listed by JLL - Charlotte, North Carolina

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ben Bury
License
NC 284004
Brokerage
JLL
Name
Nate Zima
License
359407
Brokerage
JLL
Brokerage Phone
910-840-5429
Title
Associate
Brokerage Address
650 South Tryon Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591