www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.

3557 Rebecca Street, Houston, TX 77021 For Sale

PL
TX TX 0545339
The Guess Group, Inc
Listed by The Guess Group, Inc
Unpriced
59 days on market
Updated 17 days ago

3557 Rebecca Street

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio, Student Housing (+1)
Square Footage 9,606
Net Rentable (SqFt) 9,606
Units 1
NOI $95,216
Occupancy 97%
Tenancy Multi
Rent Bumps No
Class D
Year Built 1964
Year Renovated 2018
Buildings 2
Lot Size (SqFt) 12,500
Zoning Commercial
Investment Type Stabilized

97% Leased

Marketing description

Next steps:

5-10 year proforma with rent growth.

Include capital expenditure/renovation plan to justify rent increases.

Optional refinance scenario after stabilization for equity capture.

Investment highlights

Current rents for 2BR are -46% below market, 1BR -31% below market.

Stabilization assumes occupancy remains at 97%.

Management fee estimated at 10% of EGI

Taxes and insurance kept constant.

Vacancy allowance at 3% of GPR.

Listing Contacts

PL
TX TX 0545339
The Guess Group, Inc
Listed by The Guess Group, Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$95,216.00
$7,934.67/mo

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Polee Love
License
TX 0545339
Brokerage Phone
713-660-7003
Brokerage Address
3100 Timmons Lane
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591