www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31687222
31687224

2036 Canyon Blvd, Boulder, CO 80302

BK
CO CO FA100045203
Marcus & Millichap - Denver
CP
FA100024161
Marcus & Millichap - Denver
Listed by Marcus & Millichap - Denver
$7,500,000
51 days on market
Updated 49 days ago

Regal Apartments | Boulder, CO

Details
Property Type Multifamily
Sub Type Student Housing
Net Rentable (SqFt) 11,304
Units 22
Beds 32
Cap Rate 5.50%
Occupancy 100%
Pro-Forma Cap Rate 5.5%
Pro-Forma NOI $412,613
Year Built 1972
Buildings 1
Acreage 0.250

32 Beds | Extremely Low Basis | CU Boulder, CO

Marketing description

MARCUS & MILLICHAP IS PLEASED TO EXCLUSIVELY PRESENT REGAL APARTMENTS — A 22-UNIT, 32-BED STUDENT HOUSING ASSET LOCATED AT 2036 CANYON BOULEVARD IN BOULDER’S GOSS-GROVE SUBMARKET. WITH MID-CENTURY MODERN ARCHITECTURE, TWO-STORY TOWNHOUSE UNITS, FOUR DISTINCT BEDROOM TYPES, AND TWO DEDICATED PARKING LOTS, REGAL OFFERS A DIFFERENTIATED ACQUISITION OPPORTUNITY AT THE LOWEST ABSOLUTE ENTRY POINT AMONG THE THREE GOSS-GROVE OFFERINGS.

Regal Apartments occupy a premier Canyon Boulevard address between CU Boulder and Downtown Boulder, giving residents a direct connection to campus, Pearl Street, Boulder Creek, and the city’s broader employment and cultural destinations. Canyon Boulevard is one of Boulder’s primary east-west arterials — the property benefits from transit access, dedicated bike lane infrastructure, and a level of visibility that most residential assets in the submarket do not have.

What sets Regal apart from conventional Boulder apartment inventory is the physical product. Eight studios, eight one-bedrooms, two townhouse-style two-bedrooms, and four three-bedroom two-story townhouse apartments. That layout diversity captures demand across the full spectrum of Boulder’s rental market — from solo graduate students to roommate groups seeking shared living. The townhouse units are Regal’s signature: a product type that is virtually nonexistent in Boulder’s rental inventory, offering multi-level living with a residential feel that no traditional walk-up apartment can match. Designed in 1972 by Easton Grabow and Associates, the building’s Mid-Century Modern character gives it an architectural identity in a submarket dominated by undistinguished garden-style construction.

Current rents are meaningfully below market across every unit type — the result of more than four decades of family ownership. Combined with two dedicated surface parking lots — an increasingly scarce amenity in central Boulder — Regal offers a combination of product scarcity, location quality, and pricing inefficiency that is extraordinarily difficult to assemble at any price, let alone at the lowest basis in the Goss-Grove portfolio.

Investment highlights

TWO-STORY TOWNHOUSE UNITS — BOULDER’S RAREST RENTAL PRODUCT

Regal’s four three-bedroom and two two-bedroom townhouse apartments occupy a category of their own in Boulder’s rental market. Multi-level living, private bedrooms across two floors, and a residential scale that feels closer to a home than an apartment. Students and young professionals seeking this combination cannot find it elsewhere — and replicating it would require ground-up construction on land that does not exist in central Boulder’s restrictive zoning environment. Post-renovation, each townhouse delivers $3,375 per unit ($1,125/bed), a 54% increase from current rents and $14,244 in annual rent uplift per unit. These are the portfolio’s most powerful return drivers.

FOUR BEDROOM TYPES, FULL-SPECTRUM DEMAND

Eight studios, eight one-bedrooms, two two-bedroom townhouses, and four three-bedroom townhouses. Most Boulder student housing assets are single-product-type properties. Regal captures tenants from solo graduate students seeking compact, well-located studios through roommate groups drawn to the townhouses’ shared living format. That breadth provides a natural hedge against demand shifts in any single bedroom count, maximizes rental income per square foot, and reduces lease-up concentration risk. It also means the business plan is not contingent on any one unit type outperforming — the mispricing runs across the entire rent roll.

BELOW-MARKET RENTS ACROSS EVERY CONFIGURATION

Studios at $1,228 versus comp averages north of $1,500. One-bedrooms at $1,372 versus $1,700+. Three-bedroom townhouses at $2,188 versus $3,000+ for comparable multi-level product. A disciplined $770,000 renovation ($35,000 per unit) converts that property-wide gap into a weighted average rent increase of 32%, from $1,525 to $2,054 per unit. The scope is interior-focused and cosmetic — kitchen and bath modernization, new flooring and fixtures, refreshed finishes — with no structural work required. The property is in decent existing condition. This is high-return, low-complexity execution.

TWO SURFACE PARKING LOTS — A MONETIZABLE ADVANTAGE

On-site parking in central Boulder is increasingly rare and increasingly valuable. As the submarket densifies and on-street availability declines, Regal’s two dedicated surface lots become a meaningful competitive edge. Parking reduces friction during lease-up, supports rent premium, improves tenant retention, and can be monetized as a standalone income stream. In a market where new development is restricted and existing parking supply is shrinking, this is an asset that appreciates alongside the broader supply deficit.

CU BOULDER — 68,000 APPLICANTS, 38,800 STUDENTS, STRUCTURAL DEMAND

CU Boulder drew a record 68,000 applicants for Fall 2025, a 20% year-over-year increase, and grew total enrollment 3.4% to more than 38,800 students — even as national freshman enrollment declined 5%. A 91.2% retention rate produces a self-renewing tenant pool that does not depend on any single admissions cycle. On-campus housing serves freshmen and sophomores only, pushing more than 30,000 upper-division and graduate students into the private market annually. Regal’s Canyon Boulevard position places it on a primary corridor between campus and downtown, directly in the path of that demand.

PERMANENT SUPPLY CONSTRAINTS

Non-dorm student demand has grown at a 10-year compound annual rate of 3.0%, while Boulder’s total rental license count has declined 2.6% since 2020 — an estimated deficit approaching 1,250 units. The city’s 55-foot height limit, open space mandates, and notoriously restrictive permitting process prevent meaningful new construction in central Boulder. For owners of existing, well-located housing stock, the longer the hold, the wider the moat. Regal’s architectural distinctiveness and product diversity only strengthen that position over time.

Listing Contacts

BK
CO CO FA100045203
Marcus & Millichap - Denver
CP
FA100024161
Marcus & Millichap - Denver
Listed by Marcus & Millichap - Denver

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Matt Berk
License
CO: FA.100103127
Brokerage
Marcus & Millichap
Brokerage Phone
303-328-2035
Title
Broker of Record
Brokerage Address
1144 15th St, Ste 2150, Denver, CO 80202
Name
Brandon Kramer
License
CO FA100045203
Brokerage
Marcus & Millichap
Title
Vice President
Brokerage Address
1144 15th Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591