

Turnkey Cash-Flowing Duplex Near YSU
$20,600+ Current NOI | 12.49% Cap | Land Contract Financing Available
Marketing description
Welcome to 816 Michigan Avenue, a high-yield investment opportunity strategically positioned just steps from the Youngstown State University campus. This turnkey duplex is currently operating at a 12.49% Cap Rate, offering immediate cash flow with an extraordinary "value-add" upside that could push returns to a 23.64% Pro-Forma Cap Rate.
SELLER FINANCING OPPORTUNITY: To assist with portfolio expansion, the owner is open to Land Contract offers. Terms include 10% down, 8% interest, and a 5-year balloon payment. Interested parties must submit a written Letter of Intent (LOI) outlining their proposed terms prior to a formal Purchase Agreement.
This property currently has an existing mortgage of $110,500. To help make this deal work for the right investor, the seller has the ability to pay the property balance down to $74,250. This is a great opportunity to step into a deal with lower debt right from the start.
The property utilizes a highly profitable rent-by-the-room model, with 57% of capacity already leased at $575+ per month. This allows a savvy investor to step into a performing asset while simultaneously capturing the remaining 43% vacancy to nearly double the Net Operating Income. Each floor features its own fully equipped kitchen and bathroom, shared laundry, off-street parking, and abundant storage.
Investors will benefit from exceptionally lean financials. Monthly expenses average just $583, covering all utilities, high-speed internet, and lawn care, while maintaining a built-in $150 monthly reserve. With a roof less than five years old and furnaces under ten, big-ticket maintenance is already managed. Perfectly positioned with the YSU Penguin Shuttle stopping directly in front, 816 Michigan is ready to be the cornerstone of a profitable portfolio.
Investment highlights
- Exceptional 12.49% Current Cap Rate: A high-performing asset from day one, currently generating $20,604 in Net Operating Income with significant room for growth.
- Flexible Seller Financing Available: Owner is open to Land Contract offers (10% Down, 8% Interest, 5-Year Balloon). Perfect for investors looking to scale without traditional bank hurdles.
- Mortgage Pay Down: Current mortgage is $110,500. The seller can pay this down to $74,250 for the buyer.
- Massive Value-Add Potential: Currently at 57% occupancy, providing a clear path to a 23.64% Pro-Forma Cap Rate upon stabilizing the remaining units.
- Proven Co-Living Model: Optimized for maximum returns by renting individual bedrooms at $575+ per month, demonstrating strong market demand and high-floor income.
- Low & Predictable Overhead: Lean monthly costs ($583 avg.) cover utilities, internet, lawn care, and a proactive $150 repair allocation.
- Major CapEx Completed: Immediate peace of mind with a roof under 5 years old and furnaces under 10 years old.
- Prime University Location: Less than a 10-minute walk to YSU with a Penguin Shuttle stop directly in front.
Listing Contacts


Valuation Calculator
Valuation Metrics
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Is there information that looks off?







