www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31708978
31708974

816 Michigan Avenue, Youngstown, OH 44504

SB
OH 2020006722
Keller Williams Chervenic Real
Listed by Keller Williams Chervenic Real
$165,000
38 days on market
Updated 2 days ago
Opportunity zone

Turnkey Cash-Flowing Duplex Near YSU

Details
APN 53-005-0-278.00-0
Property Type Multifamily
Sub Type Student Housing, Duplex
Units 2
Beds 5
Cap Rate 12.49%
NOI $20,604
Occupancy 57%
Rent Bumps No
Pro-Forma Cap Rate 23.64%
Pro-Forma NOI $39,004
Broker Co-Op False
Year Built 1901
Year Renovated 1910
Stories 2
Acreage 0.130
Zoning Duplex
Parking Spaces 2 spaces
Ownership Single Owner
Sale Condition For sale by owner

$20,600+ Current NOI | 12.49% Cap | Land Contract Financing Available

Marketing description

Welcome to 816 Michigan Avenue, a high-yield investment opportunity strategically positioned just steps from the Youngstown State University campus. This turnkey duplex is currently operating at a 12.49% Cap Rate, offering immediate cash flow with an extraordinary "value-add" upside that could push returns to a 23.64% Pro-Forma Cap Rate.

SELLER FINANCING OPPORTUNITY: To assist with portfolio expansion, the owner is open to Land Contract offers. Terms include 10% down, 8% interest, and a 5-year balloon payment. Interested parties must submit a written Letter of Intent (LOI) outlining their proposed terms prior to a formal Purchase Agreement.

This property currently has an existing mortgage of $110,500. To help make this deal work for the right investor, the seller has the ability to pay the property balance down to $74,250. This is a great opportunity to step into a deal with lower debt right from the start.

The property utilizes a highly profitable rent-by-the-room model, with 57% of capacity already leased at $575+ per month. This allows a savvy investor to step into a performing asset while simultaneously capturing the remaining 43% vacancy to nearly double the Net Operating Income. Each floor features its own fully equipped kitchen and bathroom, shared laundry, off-street parking, and abundant storage.

Investors will benefit from exceptionally lean financials. Monthly expenses average just $583, covering all utilities, high-speed internet, and lawn care, while maintaining a built-in $150 monthly reserve. With a roof less than five years old and furnaces under ten, big-ticket maintenance is already managed. Perfectly positioned with the YSU Penguin Shuttle stopping directly in front, 816 Michigan is ready to be the cornerstone of a profitable portfolio.

Investment highlights

  • Exceptional 12.49% Current Cap Rate: A high-performing asset from day one, currently generating $20,604 in Net Operating Income with significant room for growth.
  • Flexible Seller Financing Available: Owner is open to Land Contract offers (10% Down, 8% Interest, 5-Year Balloon). Perfect for investors looking to scale without traditional bank hurdles.
  • Mortgage Pay Down: Current mortgage is $110,500. The seller can pay this down to $74,250 for the buyer.
  • Massive Value-Add Potential: Currently at 57% occupancy, providing a clear path to a 23.64% Pro-Forma Cap Rate upon stabilizing the remaining units.
  • Proven Co-Living Model: Optimized for maximum returns by renting individual bedrooms at $575+ per month, demonstrating strong market demand and high-floor income.
  • Low & Predictable Overhead: Lean monthly costs ($583 avg.) cover utilities, internet, lawn care, and a proactive $150 repair allocation.
  • Major CapEx Completed: Immediate peace of mind with a roof under 5 years old and furnaces under 10 years old.
  • Prime University Location: Less than a 10-minute walk to YSU with a Penguin Shuttle stop directly in front.

Listing Contacts

SB
OH 2020006722
Keller Williams Chervenic Real
Listed by Keller Williams Chervenic Real

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$20,604.00
$1,717.00/mo

Valuation Metrics

0
DSCR
12.49%
Cap Rate
12.49%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Shawn Burton
License
SAL.2020006722
Brokerage
Keller Williams Cervenic Realty
Title
Broker of Record
Brokerage Address
8133 E Market St Warren, OH, 44484
Name
Shawn Burton
License
2020006722
Brokerage
kw chervenic realty
Title
real estate broker
Brokerage Address
8133 Market Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591