www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31710339
33649634

11808 E Main Ave, Spokane Valley, WA 99206

SB
WA 25026119
$10,850,000
62 days on market
Updated 1 day ago

11802 East Main Avenue

Details
Property Type Retail, Multifamily
Sub Type Apartment Building
Square Footage 42,000
Units 85
Cap Rate 5.76%
NOI $624,879
Class A
Year Built 2026
Buildings 1
Acreage 0.950
Parking Spaces 85 spaces
Parking Per SqFt 2.02
Ground Lease No

New Construction - 42 Unit Apartment Complex - 2Bed/2Bath and 1Bed/1Bath Units

Marketing description

New Construction "42 Unit Mason Apartment Complex" nearly an Acre site! There are 36 - 2 Bedroom/2 Bathroom Units and 6 - 1 Bedroom/1 Bathroom Units. Each Unit to be Well Appointed to include Hard Surface Countertops and Laminate Floor Throughout. 85 Parking Spots (with 12 EV Stalls). All Units have full appliance packages, incl washer and dryer, and private patio/deck. The Ceilings are 10' and Primary bedrooms have walk-in closets. All Units have mini-splits or PTAC units for heating/cooling. Security Gate is Roughed-in for Parking Lot - Asphalt is done and parking lines painted! Rent Study - 1 Bed/1 Bath Units (6 total) at $1,350.00 each and 2 Bed/2 Bath (36 total) at $1,825.00 each for a monthly estimate of $73,800. Total Income - $885,600. Total Annual Expenses - $243,008. NOI - $624,879. Approx Completion Date is July 2026.

Investment highlights

36 - 2 Bedroom/2 Bathroom Units and 6 - 1 Bedroom/1 Bathroom Units. 85 Parking Spots (with 12 EV Stalls). Rent Study - 1 Bed/1 Bath Units (6 total) at $1,350.00 each and 2 Bed/2 Bath (36 total) at $1,825.00 each for a monthly estimate of $73,800. Total Annual Income - $885,600. Total Annual Expenses - $243,008.64. NOI - $624,879.36. Approx Completion Date is July 2026.

Listing Contacts

SB
WA 25026119

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$624,879.36
$52,073.28/mo

Valuation Metrics

0
DSCR
5.76%
Cap Rate
5.76%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Scott Brewer
License
25026119
Brokerage
Keller Williams Realty Spokane
Brokerage Phone
509-458-4000
Brokerage Address
534 East Spokane Falls Boulevard
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591