www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31710498
31710523

652 Northgate Cir, Rochester, IN 46975

TS
IN RB20000815, IL 475192080
Ellsbury Group
Listed by Ellsbury Group
$5,395,000
52 days on market
Updated 48 days ago

Northgate Apartments

Details
APN 25-07-09-200-010.010-009
Property Type Multifamily
Sub Type Apartment Building
Square Footage 74,198
Units 60
Cap Rate 7.46%
NOI $402,398
Pro-Forma Cap Rate 9.7%
Pro-Forma NOI $523,207
Price per SqFt $73
Year Built 1986
Stories 2
Lot Size (SqFt) 173,251

Multifamily | 60 Units | $89,917/unit

Marketing description

Northgate Apartments, located at 652 Northgate Cir in Rochester, Indiana, is a well-maintained 60-unit multifamily community offering a diverse unit mix and strong in-place performance. Built in 1986, the property features two-story buildings with an efficient layout.

Investment highlights

· The property includes a balanced unit mix of 24 studio units, 26 two-bedroom townhomes, and 10 two-bedroom apartment units, catering to a wide range of tenant needs. Notably, the two-bedroom townhomes and two-bedroom apartment units are equipped with in-unit washer and dryer, enhancing tenant convenience and overall desirability.

· Northgate Apartments is currently operating at high occupancy, demonstrating strong demand and consistent tenant retention. The asset presents clear room for increases in rental income through potential rent adjustments and operational enhancements, offering investors an opportunity to capitalize on market inefficiencies.

· With its efficient unit layouts, strong amenity offerings, stable occupancy, and upside potential, Northgate Apartments represents a compelling investment opportunity for buyers seeking a performing asset with value-add potential.

Listing Contacts

TS
IN RB20000815, IL 475192080
Ellsbury Group
Listed by Ellsbury Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$402,398.00
$33,533.17/mo

Valuation Metrics

0
DSCR
7.46%
Cap Rate
7.46%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tariq Suboh
License
RB20000815
Brokerage
Ellsbury Commercial Group
Title
Founder / Managing Broker
Brokerage Address
9004 Cline Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591