www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31734255
31734256

122 Elbe Street, Elyria, OH 44035 For Sale

TT
OH 2018001908, OH
Russell Commercial Advisory
Listed by Russell Commercial Advisory
$1,600,000
92 days on market
Updated 17 days ago

19 Unit Property Portfolio

Details
Property Type Retail
Cap Rate 8.73%
NOI $124,858
Pro-Forma Cap Rate 10.41%
Pro-Forma NOI $148,856
Lot Size (SqFt) 7,000
Ground Lease No

Turnkey Multi-Property Portfolio Just West of Clevelan

Marketing description

A rare opportunity to acquire a 19-unit, 12-property scattered-site portfolio across Elyria and Lorain at $1,600,000, just 25 miles west of Cleveland. The portfolio delivers $124,858 in NOI at a 7.8% cap rate, with $36,932 in annual net cash flow and a 9.93% cash-on-cash return on $371,800 cash to close. Proforma lifts that to $148,856 in NOI, a 9.3% cap, and a 16.39% cash-on-cash return as the final two units stabilize at rents consistent with the in-place portfolio. This is a stabilization-in-progress buy rather than a speculative one.

The income is built on a foundation of heavy Section 8 participation across a market with deep voucher infrastructure. The Lorain Metropolitan Housing Authority manages over 3,100 active Housing Choice Vouchers, paying landlords an average of $1,075 per month, and Lorain County ranks 13th highest in Ohio by Fair Market Rent with the 2-bedroom FMR at $1,208. In-place rents across the portfolio range from $725 to $1,600, all at or below FMR, with predominantly tenant-pays-electric lease structures keeping operating costs lean.

The demand fundamentals across both markets are structural. Elyria and Lorain together represent over 118,000 residents with renter-occupied rates of 39.9% and 44.2% respectively, supported by a Lorain County employment base of 150,000 jobs that grew 1.55% year-over-year. Median home values in the $140,000 to $154,000 range continue to push a significant share of the workforce into long-term rental demand. For the investor building a cash-flow-first, Section 8-anchored portfolio in a market that still prices like it is underappreciated, this offering is worth a close look.

Listing Contacts

TT
OH 2018001908, OH
Russell Commercial Advisory
Listed by Russell Commercial Advisory

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$124,858.00
$10,404.83/mo

Valuation Metrics

0
DSCR
7.8%
Cap Rate
7.8%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591