www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31736404
31736405

1303 Laveta Terrace, Los Angeles, CA 90026

FN
CA 01905352
Marcus & Millichap - Encino
GS
CA 01962976
Marcus & Millichap - Encino
Listed by Marcus & Millichap - Encino
$2,590,000
50 days on market
Updated 50 days ago

1303-1305 Laveta Terrace

Details
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 5,664
Units 10
Cap Rate 4.24%
NOI $109,900
Pro-Forma Cap Rate 8.18%
Pro-Forma NOI $211,887
Price per SqFt $457
Year Built 1921
Year Renovated 1968
Acreage 0.850

REO | 9 Units + SFR | Echo Park

Marketing description

The LAAA Team is proud to present 1303-1305 Laveta Terrace, a two-parcel, 10-unit investment offering in the Echo Park neighborhood of Los Angeles comprising a nine-unit apartment complex and a detached two-story single-family residence with a private pool, each on its own legally separate lot. The apartment complex at 1305 Laveta Terrace traces its origins to six individual wood-frame bungalows constructed in 1921, each built under its own city permit as a standalone one-story dwelling. Over the following decades these six structures were consolidated into a nineunit apartment configuration across four buildings, housing six studios and three one bedroom/one-bathroom units with 4,279 square feet of rentable area on a 26,106-square-foot lot. The detached residence at 1303 Laveta Terrace was built in 1968 as a two-story, Type V single family home with 1,385 square feet, three bedrooms, three bathrooms, central heat and air conditioning, and a private pool on its own 11,059-squarefoot lot. The combined site totals approximately 37,165 square feet (0.85 acres) with 5,660 square feet of net rentable area across all units. All apartment units are individually metered for gas and electricity, and each has in-unit washer and dryer connections.

The offering presents two distinct value-add opportunities within a single transaction. The apartment building delivers approximately 77 percent rent upside across seven occupied units with vacancy decontrol supporting rent-to-market resets upon turnover, while two vacant apartment units and the detached house represent immediate lease-up income. The house at 1303, with an estimated market rent of approximately $5,800 per month supported by recent single-family sales on the same block exceeding $2.2 million and $3.4 million, offers a new owner the flexibility to lease at market, operate as a short-term rental, or hold as an owner-occupied residence while managing the adjacent apartment building. Together, the properties deliver a combined pro forma gross of approximately $24,685 per month. The two parcels are legally separate and independently transferable for the first time since 1968, giving a buyer structural flexibility to hold, dispose, or develop each lot on its own terms.

This is a lender-owned REO disposition with clear title, offering a streamlined acquisition with no seller emotion, no 1031 exchange timeline, and no partnership approval process. The combination of significant rent upside on the apartment side, a vacant and move-in-ready house with pool on a separate legal parcel, meaningful development density beyond the existing 10 units, and documented structural investment at the house positions this property to attract a broad range of value-add investors, developers, and long-term holders in one of LA's most sought-after eastside neighborhoods.

Investment highlights

  • 10-unit lender-owned REO on 0.85 acres in Echo Park (Walk Score 96)
  • 77% rent upside with rents resetting to market upon turnover
  • Detached 3BR house with pool on separate parcel (APN 5419-028-030)
  • Dual C2/R2 zoning with TOC Tier 3: 35 units permitted (vs. 10 existing)

Listing Contacts

FN
CA 01905352
Marcus & Millichap - Encino
GS
CA 01962976
Marcus & Millichap - Encino
Listed by Marcus & Millichap - Encino

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$109,900.00
$9,158.33/mo

Valuation Metrics

0
DSCR
4.24%
Cap Rate
4.24%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591