www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31783760
31783761

407 E 77th St, New York, NY 10075 For Sale

MA
NY 10401278796
MIdtown - Keller Williams NYC
Listed by MIdtown - Keller Williams NYC
$6,000,000
94 days on market
Updated 20 days ago

407 East 77th St

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 10,280
Units 15
Cap Rate 2.48%
NOI $148,885
Pro-Forma Cap Rate 6.42%
Pro-Forma NOI $385,400
Price per SqFt $584
Buildings 1
Stories 5
Lot Size (SqFt) 2,554
Investment Type Value Add

UES: 70% Free Market | 15 Units | 230K Rent Improvement

Marketing description

Located in the heart of Manhattan’s Upper East Side, 407 East 77th Street offers a rare opportunity to acquire a 5-story, 15-unit multifamily rental building with exceptional free Market exposure and immediate value-add potential.

This well-maintained walk-up building consists of 11 Free Market units, 3 rent stabilized and 1 rent controlled. Two (2) Owner Occupied units along with three (3) furnished rentals will be delivered vacant six (6) months post-closing, creating a unique repositioning opportunity for new ownership to set market rents, renovate, or occupy. Rents are below market for certain Free Market Units!

Positioned between 1st and York Avenues, the building benefits from proximity to the Q train, major bus lines, and the vibrant retail and dining options that define the Upper East Side.

With its prime location and favorable unit mix, this asset offers flexibility for investors seeking strong cash flow, appreciation, or owner-user possibilities.

Investment highlights

  • 15 Total Units | 11 Free Market
  • 2 Owner Occupied Units delivered vacant 6 months post closing
  • Prime Upper East Side location
  • Significant upside potential through renovation and lease-up
  • Well-maintained, low-density walk-up building
  • Ideal for 1031 exchange buyers, long-term holders, or owner-users
  • Don’t miss this rare opportunity to acquire a stabilized asset with built-in growth and repositioning options in one of Manhattan’s most in-demand residential neighborhoods.

Listing Contacts

MA
NY 10401278796
MIdtown - Keller Williams NYC
Listed by MIdtown - Keller Williams NYC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$148,885.00
$12,407.08/mo

Valuation Metrics

0
DSCR
2.48%
Cap Rate
2.48%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591