www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31795767
31795768

5728 Broadway Ave, Cleveland, OH 44127

MP
OH OH 2018001645
Russell Commercial Advisory
Listed by Russell Commercial Advisory
$439,000
82 days on market
Updated 81 days ago

Broadway 14 CAP

Details
APN 131-22-077
Property Type Retail
Sub Type Storefront
Square Footage 17,119
Units 2
Cap Rate 14.00%
Occupancy 100%
Tenancy Multi
Lease Type NNN
Lease Term 3
Rent Bumps Yes
Price per SqFt $26
Year Built 1910
Year Renovated 2017
Buildings 1
Stories 2
Lot Size (SqFt) 6,150
Investment Type Stabilized

Retail | 14.00% CAP | 17,119 SqFt

Marketing description

High-yield mixed-use investment opportunity on Cleveland's Broadway corridor in the heart of Slavic Village. This 17,119 SF two-story brick building delivers $61,460 in stabilized NOI on just $12,735 in owner expenses — a 17.6% expense ratio that is virtually unmatched for a mixed-use asset in this market. Both tenants pay all utilities and maintenance, leaving the owner with a near-passive income stream backed by lease term.

The ground-floor retail tenant has executed a new 3-year lease at $5,000/month with a built-in escalation to $5,500/month in Years 2 and 3 — providing 36 months of contractual income security on 85% of the building's revenue. The upper-floor apartment tenant pays $850/month and has been in place for approximately four years despite a month-to-month arrangement, demonstrating strong de facto stability.

At the asking price, the property delivers a 14.0% stabilized cap rate (15.0%+ at Year 1 NOI), making it one of the highest-yielding income-producing assets currently available in the Cleveland market. The tenant-pays-all structure, combined with the 3-year lease and rent escalation, offers a rare combination of yield and security for investors seeking cash flow from day one.

PROPERTY HIGHLIGHTS:

  • Stabilized NOI: $61,460 | Year 1 NOI: $54,240
  • Stabilized Cap Rate: 14.0% at asking price
  • 3-Year Retail Lease with escalation to $5,500/mo in Years 2–3
  • Tenants pay ALL utilities and maintenance
  • Owner expenses limited to taxes, insurance, and reserves ($9,000/yr)
  • 17.6% expense ratio
  • 17,119 SF brick building on 6,150 SF lot
  • Built 1910 | 2 stories + full basement (5,872 SF)
  • 4-year apartment tenant tenure (MTM)
  • Zoned General Retail / Apartment
  • Annual taxes: $5,615 (stabilized)

LOCATION: Situated on Broadway Avenue — the primary commercial corridor through Slavic Village — with a 77/100 walkability score and strong transit access. The neighborhood continues to see reinvestment, anchored by The Rising development and ongoing corridor improvements. Convenient access to I-77 and I-490.

Ideal for yield-focused private investors, 1031 exchange buyers, or portfolio builders seeking stabilized cash flow with minimal management responsibility.

Listed by Michael Pasadyn | Russell Commercial Advisory

Listing Contacts

MP
OH OH 2018001645
Russell Commercial Advisory
Listed by Russell Commercial Advisory

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
LR-C2 CommercialRetail CommercialLocal Retail Business
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 15 uses
View all 15 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Michael Pasadyn Jr
License
OH 2018001645
Brokerage Phone
4402589126
Title
OH
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591