

Broadway 14 CAP
Retail | 14.00% CAP | 17,119 SqFt
Marketing description
High-yield mixed-use investment opportunity on Cleveland's Broadway corridor in the heart of Slavic Village. This 17,119 SF two-story brick building delivers $61,460 in stabilized NOI on just $12,735 in owner expenses — a 17.6% expense ratio that is virtually unmatched for a mixed-use asset in this market. Both tenants pay all utilities and maintenance, leaving the owner with a near-passive income stream backed by lease term.
The ground-floor retail tenant has executed a new 3-year lease at $5,000/month with a built-in escalation to $5,500/month in Years 2 and 3 — providing 36 months of contractual income security on 85% of the building's revenue. The upper-floor apartment tenant pays $850/month and has been in place for approximately four years despite a month-to-month arrangement, demonstrating strong de facto stability.
At the asking price, the property delivers a 14.0% stabilized cap rate (15.0%+ at Year 1 NOI), making it one of the highest-yielding income-producing assets currently available in the Cleveland market. The tenant-pays-all structure, combined with the 3-year lease and rent escalation, offers a rare combination of yield and security for investors seeking cash flow from day one.
PROPERTY HIGHLIGHTS:
- Stabilized NOI: $61,460 | Year 1 NOI: $54,240
- Stabilized Cap Rate: 14.0% at asking price
- 3-Year Retail Lease with escalation to $5,500/mo in Years 2–3
- Tenants pay ALL utilities and maintenance
- Owner expenses limited to taxes, insurance, and reserves ($9,000/yr)
- 17.6% expense ratio
- 17,119 SF brick building on 6,150 SF lot
- Built 1910 | 2 stories + full basement (5,872 SF)
- 4-year apartment tenant tenure (MTM)
- Zoned General Retail / Apartment
- Annual taxes: $5,615 (stabilized)
LOCATION: Situated on Broadway Avenue — the primary commercial corridor through Slavic Village — with a 77/100 walkability score and strong transit access. The neighborhood continues to see reinvestment, anchored by The Rising development and ongoing corridor improvements. Convenient access to I-77 and I-490.
Ideal for yield-focused private investors, 1031 exchange buyers, or portfolio builders seeking stabilized cash flow with minimal management responsibility.
Listed by Michael Pasadyn | Russell Commercial Advisory
Listing Contacts


Valuation Calculator
Valuation Metrics
Map
Zoning
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Is there information that looks off?
















