www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31802350

Amsterdam Ave, New York, NY 10032

GW
NY 10401353795
5 Boro Realty Corp
Listed by 5 Boro Realty Corp
$6,000,000
46 days on market
Updated 2 days ago

Washington Heights

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,362
Units 14
Cap Rate 7.78%
NOI $466,558
Occupancy 100%
Pro-Forma Cap Rate 8.67%
Pro-Forma NOI $520,000
Price per SqFt $485
Class D
Year Built 2000
Year Renovated 2020
Stories 6
Lot Size (SqFt) 2,614
Zoning R72
Investment Type Core+

Multifamily | 14 Units | $428,571/unit

Marketing description

A turnkey, income-producing multifamily in the heart of Upper Manhattan, gut-renovated and enlarged to its current form with a 2023 final Certificate of Occupancy. This elevator-served building offers the systems, layouts, and efficiency of a near-new asset without the lease-up risk: all 14 residential units and the ground-floor commercial space are 100% occupied and producing in-place income from day one.

The asset’s engine is its 421-a tax abatement running through 2059. By suppressing real estate taxes, typically the largest expense on a NYC multifamily, the abatement drives a remarkably lean & aggressive 11% expense ratio, supports $466K of in-place NOI, and delivers a 7.8% cap rate at the $6M ask. The benefit transfers automatically with the property, handing the next owner decades of built-in tax savings.

It sits in one of Manhattan’s most resilient rental markets, a high-traffic corridor with immediate access to the 1, A, C, B, and D lines, supporting steady demand and minimal vacancy. The result is a rare combination at this scale in Upper Manhattan a tax-advantaged, income producing property.

Email [email protected] to present all offers.

Investment highlights

Amsterdam Ave, Manhattan, NY

• 7.8% In-Place Cap Rate (not projected)

• $466K NOI | $525K+ Gross Income | lean 11% expense ratio

• 421-a Tax Abatement through 2059; decades of reduced real estate taxes

• 14 Residential + 1 Commercial Unit; 100% Occupied

• Elevator building, gut-renovated & enlarged, Final C of O 2023

• ±12,000 SF of modern, efficient space

• Steps from the 1, A, C, B & D trains

Listing Contacts

GW
NY 10401353795
5 Boro Realty Corp
Listed by 5 Boro Realty Corp

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$466,558.00
$38,879.83/mo

Valuation Metrics

0
DSCR
7.78%
Cap Rate
7.78%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Gabrielle Winters
License
10401353795
Brokerage
5 Boro Realty Corp
Brokerage Phone
917-763-0331
Title
Salesperson
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591