www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31810633
31860602

26 Linden St, Great Neck, NY 11021

RA
NY NY 10401362276
Keller Williams NYC
Listed by Keller Williams NYC
$3,450,000
45 days on market
Updated 39 days ago

26 Linden St

Details
APN 2253-02-261-00-0115-0
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,097
Units 5
Cap Rate 4.48%
NOI $154,628
Occupancy 100%
Price per SqFt $677
Broker Co-Op Yes
Year Built 1943
Buildings 1
Stories 2
Acreage 0.120
Zoning R-6
Investment Type Stabilized

Free-Market 5-Unit Multifamily | Tree-Lined Village of Thomaston

Marketing description

The Asset. 26 Linden Street is a 5-unit brick masonry walk-up on a tree-lined block in the Village of Thomaston — a quiet residential pocket of Great Neck where multifamily product rarely trades. The building delivers 100% occupied with long-tenured renters in place; ownership has run a low-touch, low-vacancy operation for years.

The Numbers.

▸ Asking $3,450,000 against $151,994 in place NOI on $187,800 gross potential income.

▸ Total operating expenses of approximately $30,172 (including $23,772 in annual real estate taxes).

▸ Tenant-paid electric and gas/heat via separate meters; landlord pays water/sewer only.

The Building. 1943 brick masonry construction, 5,097 SF across two floors, configured as three 1BR / 1BA and two 2BR / 1BA layouts. Each unit renovated through the prior ownership cycle: new countertops, stainless appliances and dishwashers in the kitchens; new fixtures, vanities and tile work in the baths; original hardwood floors refinished throughout. Onsite parking, common laundry, and common storage round out the amenity stack.

The Neighborhood.

▸ Village of Thomaston — one of the most supply-constrained corners of the Great Neck rental market.

▸ Great Neck UFSD — #6 Best School District in New York (Niche 2026, A+); Great Neck South Middle School #11 and E.M. Baker Elementary #16 statewide.

▸ 0.4 mi walk to Great Neck LIRR — 30-min express to Penn Station.

▸ 1.2 mi to North Shore University Hospital; 1.8 mi to Long Island Jewish Medical Center.

Renter Demographics. Great Neck reports a median household income of $152,350 and an average household income of $212,440, with more than 30% of households earning over $200,000 annually — a deep, high-income renter demand pool supporting long-tenured, low-turnover occupancy.

The Mark-to-Market Story.

▸ Apt #5 is contracted at $2,400/mo (lease expiring 7/31/2026) versus a $3,000/mo market rent — a +25% standalone reset worth approximately $7,200/year.

▸ Three of the five leases roll by 7/31/2026; the remaining two on 1/31/2027 — concentrated near-term reset window.

Parking Upside. All five onsite parking spots are contracted to tenants at $50/mo — positioned below the Great Neck submarket clearing rate for surface parking. Additional recoverable revenue at lease turn.

The Process. 26 Linden may be acquired individually or alongside the broader 18-unit Eyssimont Realty portfolio (26 & 28 Linden + 37 & 39 Spruce). Portfolio-level pricing, full financials, current leases, and tenant estoppels release under executed NDA. Tours by appointment only.

Investment highlights

5-unit brick walk-up — 100% occupancy with long-tenured residents in place

Free market rents — no rent control, no rent stabilization — Nassau County asset falls entirely outside NYC's RSL/ETPA framework; full mark-to-market at every turn

~1 mile to the NYC border, fully in Nassau County — Queens-adjacent renter demand with none of NYC's landlord-tenant jurisdiction or rent regulation

Base rents at market — $3,000/mo per 1BR, $3,500/mo per 2BR, with one below-market unit at $2,400/mo; all units pay $50/mo parking — $187,800/yr total gross

Near-term mark-to-market opportunity — the below-market unit (Apt #5) represents a +25% standalone rent reset at lease renewal

Onsite parking at $50/mo per spot — positioned below market; additional recoverable revenue at lease turn

Asking $3,450,000 — clean, turnkey entry point with no mark-to-market lift required beyond Apt #5

$151,994 in place NOI on $187,800 gross potential income — includes parking income line

Separate electric and gas meters for each tenant — tenant-paid electric and tenant-paid gas/heat; landlord pays water/sewer only

Three 1BR / 1BA + two 2BR / 1BA units across two floors of brick masonry construction (1943)

Renovated interiors throughout — new kitchen counters, stainless appliances, dishwashers; renovated baths; refinished hardwood floors

Onsite parking, common laundry, common storage — full amenity stack supporting premium rents and low turnover

Tree-lined Village of Thomaston block — supply-constrained submarket where multifamily rarely trades

Walk to Great Neck LIRR (0.4 mi) — ~30-min express to Penn Station; access to North Shore medical and retail corridors

Great Neck UFSD — #6 Best School District in New York (Niche 2026, overall grade A+); Great Neck South Middle School #11 and E.M. Baker Elementary #16 among NY public schools in their category

Great Neck median household income $152,350; average household income $212,440 — deep, high-income renter demand pool

Available individually OR with the 18-unit Eyssimont Realty portfolio (26 & 28 Linden + 37 & 39 Spruce); portfolio terms release under NDA

Listing Contacts

RA
NY NY 10401362276
Keller Williams NYC
Listed by Keller Williams NYC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$154,628.00
$12,885.67/mo

Valuation Metrics

0
DSCR
4.48%
Cap Rate
4.48%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Rae Arora
License
NY 10401362276
Brokerage Phone
3472302300
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591