www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32196110
32196114

127 N PEARL ST, DENVER, CO 80203

WG
CO FA.100110702
EK
CO ER100075574
Kimose Commercial Real Estate
JW
CA 00875427
Centennial Advisers
Listed by Kimose Commercial Real Estate, Centennial Advisers
$1,500,000
56 days on market
Updated 44 days ago

Immediate Upside Opportunity in Speer Neighborhood Denver!

Details
APN 05101-25-015-000
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,750
Units 6
Cap Rate 3.09%
NOI $46,349
Pro-Forma Cap Rate 5.21%
Pro-Forma NOI $78,213
Price per SqFt $400
Year Built 1922
Buildings 1
Stories 2
Lot Size (SqFt) 4,687
Zoning U-TU-B2
Investment Type Value Add
Sale Condition N/A

Attractive Market-Rate Rents In Place

Marketing description

Centennial Advisers brings to market 127 North Pearl Street in Denver, a clear value-add opportunity positioned within the highly desirable Speer neighborhood. This 3,750 SF, 6-unit multi-family asset offers an exceptional combination of physical size advantages, urban connectivity, and significant income-growth potential to achieve a proforma NOI of $78,213 (5.21% Cap Rate). With a 65.6% projected increase in Net Operating Income, the property delivers a proven pathway to value creation through stabilizing occupancy and bringing below-market rents to market levels—ideal for investors focused on immediate operational upside. Operating with a lower-density physical footprint, the property features five 1-bedroom units, one studio unit, and individual utility metering requiring tenant-paid electric.

Located a block and a half off Speer Blvd, this property boasts an exceptional Walk Score of 96, highlighting its prime location within a highly walkable neighborhood. With easy access to pedestrian-friendly streets, the site benefits from consistent foot traffic. Additionally, the property offers a Bike Score of 98, making it ideal for cyclists with nearby bike lanes . Exceptional transportation options are also within reach, including Speer Boulevard, which provides seamless regional connectivity to Downtown Denver and Cherry Creek. Backed by a high-income demographic profile where 51% of households earn over $75,000 annually, the property offers a dependable platform for long-term occupancy and continued income growth.

127 North Pearl Street stands out as a compelling opportunity for an investor seeking a centrally located, value-add multi-family asset with both immediate utility and strong future upside in a growing Denver market.

Investment highlights

  • Situated in the Speer neighborhood, the asset bridges Downtown Denver and Cherry Creek.
  • Walk Score of 96 and Bike Score of 98 provide tenants with premier, car-free access.
  • 80203 zip code boasts a $77,500 median income and a median age of 33.1.
  • Attractive unit mix where 1-bedroom layouts comprise 83.3% of the property.
  • 650 to 700 square feet, these units provide up to a 100-square-foot premium over competing mid-century buildings.
  • Positioned 1.5 miles from Downtown and 1.8 miles from Cherry Creek North, the site ensures rapid commutes.
  • Vacant unit for immediate upside!

Listing Contacts

WG
CO FA.100110702
EK
CO ER100075574
Kimose Commercial Real Estate
JW
CA 00875427
Centennial Advisers
Listed by Kimose Commercial Real Estate, Centennial Advisers

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$46,349.00
$3,862.42/mo

Valuation Metrics

0
DSCR
3.09%
Cap Rate
3.09%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Will Garrett
License
FA.100110702
Brokerage
Centennial Advisers
Brokerage Phone
720.738.0388
Name
Eric Kimose
License
ER100075574
Brokerage
Centennial Advisers
Brokerage Phone
7207380388
Title
Regional Vice President
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591