www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31876311
31876521

1935 Hertel Avenue, Buffalo, NY 14214

MS
NY 10491211920
Santa Maria Development
Listed by Santa Maria Development
$1,250,000
43 days on market
Updated 10 days ago

1925 Hertel Avenue

Details
Property Type Multifamily
Square Footage 8,442
Units 8
Cap Rate 7.68%
NOI $95,960
Occupancy 88%
Pro-Forma Cap Rate 8.1%
Pro-Forma NOI $101,250
Price per SqFt $148
Class B
Year Built 1970
Year Renovated 2025
Buildings 1
Acreage 0.270
Investment Type Stabilized
Sale Condition For sale by owner

Prime North Buffalo Investment: Turnkey 8-Unit on the Hertel Strip | 7.11% Cap Rate

Marketing description

rare opportunity to acquire a stabilized, brick 8-unit multifamily asset located directly on the highly desirable Hertel Avenue corridor. While current Buffalo multifamily assets of this caliber are trading at industry averages in the low to mid 6% range, this property is aggressively priced to deliver a day-one yield of over 7%.

Investment Highlights:

  • Above-Market Yield: At a 7.11% Cap Rate, this asset significantly outperforms local industry averages for urban corridors, delivering immediate and robust cash flow.
  • Features highly coveted off-street parking, a massive competitive advantage and tenant retention tool in this dense, walkable submarket.

Investment highlights

Please note this unit has just finished basic renovations we have been doing that as they come vacant, not too much work needed in the other units but basic floors, paints and fixtures could use a refresh. However leases are in place for 4 out of the 8 at 1290 and the tenant is not affordable housing but it is an agency , they help with some maintenance things for the 4 units . some units dont make sense to renovate as the tenants still playing very close to market rent and most of the units are in very good shape. just a little dated.

Please note that the unit has been left vacant to show prospective buyers , since the other 7 tenants are living there and unaware of building be sold at this time i will try to only disturb tenants with serious interest and proof of funds or financing letter. Unit can and will be leased out or left vacant based on what the purchaser wants.

The building features an excellent unit mix of 8 spacious 2-bedroom apartments. Recent capital expenditures include two newly installed boilers and fully renovated common area hallways. Two of the units have already undergone comprehensive, top-tier renovations, proving the upper limits of the rent roll.

  • Immediate Strong Yield: Generates a robust $95,960 NOI, delivering an actual 7.11% Cap Rate at the $1.35M asking price.
  • Favorable Unit Mix: Consists entirely of highly desirable 2-bedroom units, ensuring stable, long-term tenancy and lower turnover costs.
  • Significant CapEx Completed: Includes 2 brand new boilers, freshly updated hallways, and two fully renovated, turnkey apartments.
  • Immediate Value-Add Upside: One currently vacant unit offers the immediate opportunity to lease up at the market rate (projected at $1,350/month), instantly pushing the building's gross income and yield higher upon acquisition.
  • A+ Location: Located directly on the Hertel Avenue strip, offering tenants premium walkability to North Buffalo's best dining, retail, and entertainment.

Listing Contacts

MS
NY 10491211920
Santa Maria Development
Listed by Santa Maria Development

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$95,960.00
$7,996.67/mo

Valuation Metrics

0
DSCR
7.68%
Cap Rate
7.68%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Mike Santa Maria
License
10491211920
Brokerage
Santa Maria Development
Title
Real Estate Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591