www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31882103
31882078

4805 Belair Road, Baltimore, MD 21206

IO
MD 5012915
Opara Capital Partners
Listed by Opara Capital Partners
$499,990
49 days on market
Updated 39 days ago

Prime Value Add Opportunity

Details
Property Type Retail, Mixed Use
Square Footage 7,725
Units 6
Cap Rate 8.64%
NOI $43,200
Occupancy 100%
Tenancy Multi
Lease Type Modified
Pro-Forma Cap Rate 20.04%
Pro-Forma NOI $100,200
Class C
Lot Size (SqFt) 9,147.6
Zoning C-2
Investment Type Value Add
Ground Lease No

108,000 dollars in gross annual potential rent !!

Marketing description

AHRG is pleased to present 4805-4811 Belair Rd. This is a 6-unit mixed-use building located in the commercial corridor of Belair-Edison (North East Baltimore), with a building lot size of 9147.6 square feet (0.21 acres). The building includes two apartments (residential dwellings) and four retail spaces occupied by multiple small businesses. It is situated on a well-trafficked road near Baltimore County, with over 20,000 vehicles passing daily.

Currently, the property generates $ 4500 monthly, and all leases are modified gross.

Investment highlights

  • Significant value-add opportunity
  • Opportunity to retenant the retail spaces and increase the leasable dollar per square ft
  • Favorable timing for a new operator to implement capital improvements to the building due to the current lease setup by the landlord
  • Opportunity to renovate the unfinished apartments and increase monthly gross rent
  • Lease Conversion possibility to NNN
  • 8200-9000 in Estimated gross monthly proforma rent if the value add is executed correctly

Listing Contacts

IO
MD 5012915
Opara Capital Partners
Listed by Opara Capital Partners

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$43,200.00
$3,600.00/mo

Valuation Metrics

0
DSCR
8.64%
Cap Rate
8.64%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
ifeanyi Opara
License
5012915
Brokerage
American Homes Realty Group
Brokerage Phone
(800) 913-8384
Title
Real Estate Agent
Brokerage Address
300 East Lombard Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591