Halvatzis Realty Inc
Listed by Halvatzis Realty Inc
$8,500,000
Chelsea Highline
Details
Property Type Mixed Use, Retail
Sub Type Restaurant, Mixed Use
Stories 3
Mixed Use
Marketing description
AIR RIGHTS ARE 21,000 BUILDABLE.
INVESTMENT OPPORTUNITY: 525 West 29th Street
High-Yield Mixed-Use Asset | Direct High Line Frontage
PURCHASE PRICE: $8,500,000
AIR RIGHTS: ~21,000 SF (Market Valuation: $300/SF)
Executive Summary
For a 1031 exchange or private owner private residence in New Yorks premier location. This is one of a few rare gems left in NY to own!
A rare acquisition opportunity in Manhattan’s premier West Chelsea Art District. This property offers a stabilized, low-overhead income stream with a massive "equity harvest" potential via 21,000 SF of air rights.
Annual Financial Pro Forma
Gross Operating Income: $410,600
Restaurant: $234,000 (Occupied)
Gallery: $96,000 (Projected / Vacant)
Residential: $45,600 (Under Market)
Tax Reimbursement: $35,000 (Anchor Tenant Share)
Annual Expenses: $56,000
RE Taxes (Owner Share): $35,000
Insurance: $21,000
Utilities & Maintenance: $0 (100% Tenant Responsibility)
NET OPERATING INCOME (NOI): $354,600
PROJECTED CAP RATE: 4.17%
The 1031 Exchange Play - Or Glamorous Single Residence - or Buildable Developer
An investor can satisfy a 1031 requirement at $8.5M and subsequently liquidate the air rights (valued at approx. $6.3M) to a neighboring developer. This reduces the net basis in the building to $2.2M, resulting in a staggering 16%+ yield on the residual asset.
DISCLAIMER: Figures are approximate. Consult with an Attorney and Architect to verify zoning, FAR, and transferability.
Listing Contacts
Halvatzis Realty Inc
Listed by Halvatzis Realty Inc
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--
Valuation Metrics
0
DSCR
--
Cap Rate
--
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?































