www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31992982
31992983

11521 26th Avenue Northeast, Seattle, WA 98125

GB
WA 22018000
JB
WA 21263
$3,100,000
37 days on market
Updated 8 days ago

Capri Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 10,870
Net Rentable (SqFt) 10,870
Units 16
Cap Rate 5.55%
NOI $172,189
Occupancy 100%
Pro-Forma Cap Rate 7.01%
Pro-Forma NOI $217,197
Price per SqFt $285
Class C
Year Built 1962
Year Renovated 2016
Buildings 1
Parking Spaces spaces
Investment Type Value Add

15 well-maintained units in Northeast Seattle | $206k per Unit

Marketing description

Capri Apartments is a meticulously maintained 15-unit, courtyard-style apartment community located in the bustling Lake City neighborhood of Northeast Seattle. Originally constructed in 1962, Capri features copper plumbing and has undergone significant capital improvements over the past decade, including a new PVC roof (2024), updated electrical breaker panels (2016), luxury vinyl plank flooring and stone countertops in all units, double-pane vinyl windows, and a renovated exterior staircase, positioning the asset as both a desirable community for residents and a low-maintenance investment for ownership. The property offers an ideal unit mix, comprised of nine 2-bedroom units averaging 783 square feet and five 1-bedroom units averaging 683 square feet. Residents benefit from a central courtyard setting with lush greenery, on-site communal laundry (two washers & two dryers), 14 large storage lockers, and 16 off-street parking stalls available on a first-come, first-served basis. A new investor can capitalize on Capri’s current operations, which generate a 5.55% cap rate on in-place income, or execute a value-add business plan by converting the common laundry room into a 16th studio apartment (buyer to verify) and installing ventless, all-in-one washer/dryer combo units in each apartment to capture a 7.01% cap rate post renovation.

Investment highlights

Day One Cash Flow: Current operations at Capri offer a 5.55% going-in cap rate and a 4.65% annual cash-on-cash return.

Attractive Basis: Offered at $206,667 per unit and $285 per square foot, a new buyer can enter the investment at an attractive basis and capitalize on future rent growth driven by a lack of new supply.

Clear Path to Upside: A new investor can benefit from the upgraded building systems and deploy renovation capital toward enhancing the amenity package and capturing demonstrable renovation premiums.

Durable Income Stream: Lake City features a stable, middle-income renter base with strong workforce participation that is less exposed to technology sector layoffs.

Listing Contacts

GB
WA 22018000
JB
WA 21263

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$172,189.00
$14,349.08/mo

Valuation Metrics

0
DSCR
5.55%
Cap Rate
5.55%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Gabe Blake
License
22018000
Brokerage
Blake Investment Advisors
Brokerage Phone
(206) 618-2207
Brokerage Address
6834 51st Avenue Northeast
Name
Josh Blake
License
21263
Brokerage
Blake Investment Advisors
Brokerage Phone
2066182207
Title
Designated Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591