www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31996909
31996770

1100 S Wicker Avenue, Littlefield, TX 79339-4346

KC
TX TX 604402
FIMC Commercial Realty
Listed by FIMC Commercial Realty
$2,400,000
39 days on market
Updated 32 days ago
Opportunity zone

Oak Terrace Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 35,866
Units 45
Cap Rate 9.96%
NOI $238,940
Occupancy 93%
Tenancy Multi
Pro-Forma Cap Rate 11.81%
Pro-Forma NOI $283,500
Price per SqFt $67
Year Built 1970
Buildings 2
Stories 2
Investment Type Value Add

Multifamily | 45 Units | $53,333/unit

Marketing description

Oak Terrace Apartments presents a value-add multifamily investment opportunity located in close proximity to Highway 385 and Highway 84 at 1100 S Wicker Avenue in Littlefield, Texas. The property generated approximately $238,940 in trailing NOI on $340,126 in total income, supporting a 9.96% cap rate.

The property consists of 45 units and is currently operating at approximately 93% occupancy with strong collections and consistent income performance. Current ownership has maintained the asset, but rents remain below market averages, creating an opportunity for investors to increase NOI through strategic rent adjustments.

Based on trailing financials, the property generates approximately $340,126 in gross income and $270,938 NOI before fixed expenses, positioning this deal at an attractive entry basis with strong yield potential. With market rents trending upward and limited supply in the Littlefield market, Oak Terrace is well-positioned for both yield and appreciation.

Investment highlights

  • Strong in-place yield
  • High occupancy
  • Below market rents
  • Value-add upside
  • Stable secondary market

Listing Contacts

KC
TX TX 604402
FIMC Commercial Realty
Listed by FIMC Commercial Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$238,940.00
$19,911.67/mo

Valuation Metrics

0
DSCR
9.96%
Cap Rate
9.96%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kirk Chudej
License
TX 604402
Brokerage Phone
8063587151
Title
TX
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591