www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32003010
32003011

1049 SE Walnut St, Hillsboro, OR 97123

PB
OR 200807134
Barry Investment Real Estate
Listed by Barry Investment Real Estate
$3,415,000
66 days on market
Updated 34 days ago

Walnut Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 18,516
Units 22
Cap Rate 6.26%
NOI $213,655
Tenancy Multi
Pro-Forma Cap Rate 7.01%
Pro-Forma NOI $239,298
Price per SqFt $184
Broker Co-Op True
Class C
Year Built 1957
Buildings 5
Stories 1
Acreage 1.200
Investment Type Value Add

Value-add in Washington County, 22 Units in Hillsboro | $155,227/unit

Marketing description

The Walnut Apartments represent a rare opportunity to acquire a 22-unit, single-level apartment community in the highly desirable Hillsboro submarket (Washington County), offering immediate operational value-add potential.

The property features a low-density, courtyard-style layout spread across five separate buildings - an increasingly scarce product type that provides a differentiated living experience. The unit mix includes (4) one-bedroom, (16) two-bedroom, and (2) three-bedroom units, with a variety of floorplans and strong in-place amenities for this vintage.

Units feature washer/dryer hookups in all two- and three-bedroom floorplans, private fenced patios, and dedicated carports or garages for each resident - features that continue to drive tenant demand and support rent growth.

Additional income potential exists through on-site storage and a fully finished utility room (currently utilized as owner storage), providing a clear path to further revenue growth beyond the rents.

The property has been well maintained with meaningful recent capital improvements, including energy-efficient vinyl windows (2016-2017), new electrical panels in all units (2023), new gutters (2025), and ongoing interior renovations - highlighted by higher-end upgrades to the three-bedroom units completed in 2023-2024.

Current rents are estimated to be below market, presenting investors with the opportunity to implement a targeted renovation and management strategy to capture significant rental upside, or continue to benefit from the natural organic rent growth in the Hillsboro sub-market.

Located just three blocks from the MAX Light Rail and near downtown Hillsboro, the property offers excellent access to major employment centers, services, and transportation. The Walnut Apartments are well-positioned in the path of continued growth and investment within the Hillsboro submarket.

The Walnut Apartments offer investors the opportunity to acquire a well-located asset with immediate upside and long-term appreciation potential.

Investment highlights

  • Rare opportunity to acquire a value-add apartment community in the Hillsboro submarket (Washington County).
  • Central location near downtown Hillsboro.
  • Single-level, courtyard-style community.
  • Value-add opportunity through operational and management improvements.
  • Washer/dryer hookups in all 2-bedroom and 3-bedroom floorplans.
  • Private fenced patios for each unit.
  • On-site carports/garages available for residents.

Listing Contacts

PB
OR 200807134
Barry Investment Real Estate
Listed by Barry Investment Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$213,655.00
$17,804.58/mo

Valuation Metrics

0
DSCR
6.26%
Cap Rate
6.26%
ROI

Map

Zoning

Intelligence Badge
SCR-MD ResidentialMulti FamilyStation Community Residential Medium Density
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 37 uses
View all 37 uses
Last updated May 9, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Phillip Barry
License
200807134
Brokerage Phone
5035939707
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591