www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32003240
32003235

552 Old Mill Rd, Campobello, SC 29322

Shulikov Realty & Associates
Listed by Shulikov Realty & Associates
$14,000,000
40 days on market
Updated 40 days ago

Old Mill Village Retreat

Details
APN 1-27-00-021.00
Property Type Hospitality, Mixed Use (+1)
Sub Type Hotel, Resort (+1)
Square Footage 150,000
Keys 15
Cap Rate 9.00%
NOI $1,029,240
Occupancy 70%
Tenancy Multi
Year Built 2022
Year Renovated 2023
Buildings 7
Stories 4
Acreage 68.000
Zoning Commercial
Parking Spaces spaces
Investment Type Stabilized
Ownership Old Mill Village LLC
Sale Condition For sale by owner

552 Old Mill Rd, Campobello, SC 29322

Marketing description

Old Mill Village Retreat is a boutique wellness resort and investment opportunity located in Campobello, South Carolina. The property features a Main Lodge sleeping 44 guests with an event hall accommodating 120 banquet / 150 conference, pond-view patio, Premium Cabins, Creekside Cabins, a Barn group facility with apartment, covered event area, deck, amphitheatre, pond, and walking trails across 68 acres and 7 buildings.

Old Mill Village Retreat demonstrates strong operating performance, conservative underwriting assumptions, and scalable expansion with favorable ROI. The requested financing replaces high-cost interim debt and supports measured growth aligned with regional infrastructure expansion.

Off-site built modular wellness cabins reduce construction risk and enable fast deployment. Designed for wellness and nature-focused stays with premium finishes.

Investment highlights

  • ~$1.9M gross annual revenue (conservative model)
  • NOI ≈ $1,029,240 (updated assumptions)
  • DSCR ≈ 3.43x on current debt service
  • Diversified income: lodge, cabins, events, group facilities
  • Modular cabin expansion with ~3-year estimated payback

Listing Contacts

Shulikov Realty & Associates
Listed by Shulikov Realty & Associates

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$1,029,240.00
$85,770.00/mo

Valuation Metrics

0
DSCR
7.35%
Cap Rate
7.35%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591