www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32026928
32026927

775 Nepperhan Avenue, Yonkers, NY 10710

MN
NY NY10311203305, CT REB.0792983 (+1)
NuRealty Advisors
LP
NY 10301212062
NuRealty Advisors
Listed by NuRealty Advisors
$1,035,000
37 days on market
Updated 37 days ago

775 Nepperhan Avenue

Details
APN 1800-002-000-02423-000-0083-87
Property Type Retail, Multifamily (+1)
Sub Type Restaurant
Square Footage 4,520
Units 5
Cap Rate 6.01%
NOI $62,251
Occupancy 80%
Tenancy Multi
Price per SqFt $229
Class C
Year Built 1969
Buildings 1
Stories 3
Lot Size (SqFt) 6,098
Zoning I
Investment Type Value Add
Ownership Fee Simple

775 Nepperhan Avenue, Yonkers, NY 10710

Marketing description

NuRealty Advisors is pleased to present 775 Nepperhan Avenue, a Free-Market mixed-use investment opportunity in Yonkers, NY, offered at $1,035,000. The property features three residential apartments (one 1-bedroom and two 3-bedrooms), an owner-operated laundry room, and two ground-floor commercial units anchored by a long-standing diner with over 20 years of operating history. The second commercial unit is currently vacant and actively listed for rent, providing immediate income upside for the next owner.

All residential tenants are on month-to-month leases, allowing a new owner to capture significant rental upside from day one. Current gross income of $104,833 is well below the market rent of $153,433; representing nearly $50,000 of in-place rental upside, or approximately 47% income growth at market. With all tenants paying their own utilities and a tenured commercial anchor, the asset offers the rare combination of stability and value-add execution.

Investment highlights

  • Asking Price: $1,035,000 | Current NOI: $62,251 | Going-In Cap Rate: 6.01%
  • Pro-forma cap rate of approximately 11% at market rents
  • Three residential units, all on MTM leases allowing for immediate rent reset opportunity
  • 20+ year anchor diner tenant with proven operating history
  • Owner-owned laundry providing ancillary revenue
  • All tenants pay their own utilities
  • Free Market Building

Listing Contacts

MN
NY NY10311203305, CT REB.0792983 (+1)
NuRealty Advisors
LP
NY 10301212062
NuRealty Advisors
Listed by NuRealty Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$62,251.00
$5,187.58/mo

Valuation Metrics

0
DSCR
6.01%
Cap Rate
6.01%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Michael Nuhko
License
NY10311203305
Brokerage
NuRealty Advisors Inc.
Title
President
Brokerage Address
573 South Broadway
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591