www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32034827
32034828

1121 North Berendo Street, Los Angeles, CA 90029

LC
CA 02146823
Myunits.com
EM
CA 01921425
Myunits.com
CW
Myunits.com Inc.
Listed by Myunits.com, Myunits.com Inc.
$2,550,000
56 days on market
Updated 56 days ago
Opportunity zone

1121 N Berendo

Details
APN 5540-024-013
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,422
Units 12
Cap Rate 5.52%
NOI $140,802
Occupancy 100%
Tenancy Multi
Price per SqFt $397
Year Built 2021
Buildings 2
Lot Size (SqFt) 6,216
Zoning LARD1.5
Parking Spaces 8 spaces
Parking Per SqFt 1.25
Investment Type Stabilized

​2021-built fourplex with four years of proven rental history.

Marketing description

The 2-4 Unit Specialists are pleased to present 1121 N Berendo, a 2021-built fourplex in Virgil Village (Silver Lake adj.), East Hollywood offering a strong 5.52% cap rate, four years of proven rental history, and a 100% stabilized income stream.

The property features a desirable mix of three 3 bedroom units and one 2 bedroom unit, all separately metered with private balconies, in-unit laundry, and modern, easy-to-maintain finishes. Floorplans are noticeably larger than typical brand new construction in the area, with kitchen islands, generous living rooms, and oversized bedrooms and massive walk-in closets that support long-term tenant retention and consistently low vacancy. While many newer builds squeeze in extra bedrooms at the expense of livability, these layouts offer real space and comfort, contributing to strong performance over the last four years.

This is a straightforward, low-expense rental asset in one of LA's fastest-growing Eastside submarkets minutes from Silver Lake and Los Feliz. Current market rents are $3,995/mo (achieved 05/26), $3,995 (achieved 12/25), $3,800/mo, and $3,500/mo (2 bed). Strong occupancy since 2021 reinforces the property's reliability for long-term income.

Surrounded by Michelin Guide recognized restaurants including Saffy's, Found Oyster, Budonoki, and Courage Bagels, and just moments from Erewhon and Silver Lake, 1121 N Berendo sits in a highly walkable, supply-constrained rental pocket. Its proximity to Hollywood, Los Feliz, and major job hubs such as Netflix HQ, Paramount Studios, Kaiser Hospital, and Sunset & Gower Studios attracts a stable renter base seeking newer construction with top Eastside amenities and nightlife.

With its proven operating history, desirable unit mix, larger and more functional layouts, and prime Virgil Village (Silver Lake adj.) location, 1121 N Berendo offers a rare opportunity to secure a dependable, income-producing asset in one of Los Angeles's most in-demand rental markets

Investment highlights

  • 2021-built fourplex with four years of proven rental history.
  • Outstanding stabilized cap rate of 5.52%.
  • Delivered 100% leased with two of the 3 bedroom units JUST rented at $3,995!
  • Larger floorplans that outperform typical new construction.
  • Walkable Virgil Village location steps to Michelin dining, Erewhon, and Silver Lake.
  • All units separately metered for electric and water - low operating expenses!
  • Property management services can easily be transferred to new owner - hassle free and income generating on day 1!
  • Turnkey 1031 exchange opportunity - ready to close now!
  • Surrounded by major employment hubs like Netflix HQ, Paramount Studios, Kaiser, Childrens Hospital, and Sunset & Gower Studios.
  • Already a well-run, stabilized asset with long-term tenants in place, all the early kinks have been worked out, making this a truly turnkey investment.

Listing Contacts

LC
CA 02146823
Myunits.com
EM
CA 01921425
Myunits.com
CW
Myunits.com Inc.
Listed by Myunits.com, Myunits.com Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$140,802.00
$11,733.50/mo

Valuation Metrics

0
DSCR
5.52%
Cap Rate
5.52%
ROI

Map

Zoning

Intelligence Badge
RD1.5-1XL ResidentialMulti FamilyRestricted Density Multiple Dwelling Extra Limited Height District
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 674 uses
View all 674 uses
Last updated May 8, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Lauren Cearley
License
02146823
Brokerage
Myunits.com Inc
Title
Real Estate Agent
Brokerage Address
630 North Glenoaks Boulevard
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591