www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32035566
32035572

834 Laguna Avenue, Los Angeles, CA 90026

MO
CA 01944656
$1,295,000
38 days on market
Updated 17 days ago

834 Laguna Avenue

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 1,520
Units 4
Cap Rate 5.19%
NOI $67,211
Tenancy Multi
Pro-Forma Cap Rate 5.75%
Pro-Forma NOI $74,422
Price per SqFt $852
Class B
Year Built 1925
Lot Size (SqFt) 4,034
Zoning LARD2-1VL-HPOZ
Investment Type Owner/User

2 Units Vacant at COE | Studios + 1BDs | Echo Park | 5.75% Pro Forma Cap | $323K/Door

Marketing description

834 Laguna Avenue is a 1925 character fourplex — two detached duplexes on a single 4,034 SF lot in Echo Park — offering an investor immediate lease-up upside alongside stable in-place cash flow.

Two of four units deliver vacant at close of escrow. The incoming owner sets market rents, selects tenants, and achieves full stabilization within a single lease cycle. No displacement. No friction. No waiting. Pro forma NOI stabilizes at $74,422, reflecting a 5.75% cap rate and GRM of 11.74 at the ask.

In-place, the property generates $67,211 NOI at a 5.19% cap — anchored by two seasoned tenants, one month-to-month and one leased through July 2026. A coin-operated laundry adds $1,080 in annual supplemental income.

The property sits within the Silver Lake–Echo Park HPOZ — a Historic Preservation Overlay Zone that limits overdevelopment and protects the architectural character driving premium rents in this submarket. The renter profile this corridor attracts — urban, professionally employed, design-conscious — is among the most stable in Los Angeles.

Unit mix: 2 studios (330 SF) and 2 one-bedrooms (430 SF). No on-site parking; Walk Score 90+ and immediate proximity to the Sunset Blvd retail corridor, Echo Park Lake, and Metro lines address this directly.

Ideal for: 1031 exchange buyers, value-add operators, local syndicators, and owner-users seeking an entry point into Echo Park. OM and rent roll available upon request. Tours available immediately.

Investment highlights

  • Two units delivered vacant at close of escrow — lease up immediately at market rents ($2,000–$2,500/mo)
  • Two detached duplexes on one 4,034 SF lot — two freestanding structures, rare configuration for Echo Park
  • Pro Forma NOI: $74,422 | Pro Forma Cap Rate: 5.75% | Pro Forma GRM: 11.74
  • In-place NOI: $67,211 | Current Cap: 5.19% — stabilized at close with two lease-ups
  • Price/Unit: $323,750 — at the competitive end of 90026/90039 four-plex comp range
  • Unit mix: 2 studios (330 SF) + 2 one-bedrooms (430 SF) — diversified rent profile
  • Coin-operated laundry on-site — $1,080/yr supplemental income
  • HPOZ zoning (RD2-1VL) — limits new competing supply; protects submarket character
  • Echo Park / Silver Lake corridor — walkable, transit-connected, permanently supply-constrained
  • Owner-user eligible — occupy one vacant unit, collect income on three from day one
  • 1031 exchange ready — no tenant displacement required; two units vacant at close

Listing Contacts

MO
CA 01944656

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$67,211.00
$5,600.92/mo

Valuation Metrics

0
DSCR
5.19%
Cap Rate
5.19%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Marcus O'Bryant
License
01944656
Brokerage
Site Plan
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591