www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32155803
32159090

2 Locations

LM
NY NY 10351208812
Alpha Realty NY
YL
NJ NY01234
Listed by Alpha Realty NY
$11,000,000
36 days on market
Updated 36 days ago
Opportunity zone

549 & 573 Isham St

Details
APN 02228-0014, 02228-0001
Property Type Multifamily
Sub Type Apartment Building
Square Footage 63,150
Units 82
Cap Rate 7.35%
NOI $807,214
Tenancy Multi
Price per SqFt $174
Year Built 1921
Buildings 2
Stories 5
Zoning R7A
Investment Type Stabilized

Multifamily | 7.35% CAP | 82 Units

Marketing description

Two Multifamily Buildings located at 549 & 573 Isham Street in the Inwood neighborhood of Manhattan. This portfolio consists of 82 apartments totaling 63,150 square feet across two 5-story walk-up buildings constructed in 1921 and 1922. The property offers 70%+ free market units, providing significant growth potential and escape from rent regulation constraints.

Investment highlights

  • 74% Free-Market Dominance: Escape the constraints of rent regulation with a portfolio heavily weighted toward market-rate units and uncapped growth
  • Legacy Pride of Ownership: A rare, well-cared-for asset with a clean track record and decades of consistent management
  • Quantifiable Upside: Below-market FM rents offer path to increased NOI
  • Prime Upper Manhattan Connectivity: Located just steps from major subway lines, offering a seamless commute and a vibrant, "live-work-play" neighborhood atmosphere

Listing Contacts

LM
NY NY 10351208812
Alpha Realty NY
YL
NJ NY01234
Listed by Alpha Realty NY

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$807,214.00
$67,267.83/mo

Valuation Metrics

0
DSCR
7.34%
Cap Rate
7.34%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Lev Mavashev
License
NY 10351208812
Brokerage Phone
2126580955
Brokerage Address
164 20th Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591