www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32226399
32226398

4177-81 Georgia St, San Diego, CA 92103

CT
CA CA 01974818
WHITEWATER Commercial Real Estate
WHITEWATER Commercial Real Estate
Listed by WHITEWATER Commercial Real Estate
$2,750,000
33 days on market
Updated 4 days ago

4177-81 Georgia Street

Details
APN 445-502-05-00
Property Type Multifamily
Sub Type Apartment Building
Square Footage 4,332
Net Rentable (SqFt) 4,332
Units 6
Cap Rate 5.40%
NOI $148,558
Occupancy 100%
Pro-Forma Cap Rate 5.76%
Pro-Forma NOI $158,394
Price per SqFt $635
Year Built 1935
Year Renovated 2019, 2023
Buildings 4
Stories 2
Lot Size (SqFt) 7,840
Parking Spaces spaces
Sale Condition For sale by owner

6 Units | Fully Renovated

Marketing description

6-unit apartment community located in the highly desirable neighborhood of University Heights in San Diego, California. Situated at 4173 Georgia Street, the property underwent a full renovation in 2019 and was expanded in 2023 with the addition of two newly constructed units. The property is situated on a 6,971 square foot lot and offers approximately 4,332 rentable square feet. The unit mix consists of a favorable unit mix the features (3) one-bedroom / one-bathroom units, (2) two-bedroom / two-bathroom units, and (1) three-bedroom / two-bathroom unit. Each unit is equipped with split AC and heating systems, with select units offering private patios or yard space. Two units include in-unit laundry, while the remaining units share on-site laundry facilities. The property also provides 3 off-street parking spaces.

Investment highlights

Offers an attractive in-place cap rate of 5.40%

Boasts a 95 walk score & within walking distance to attractions along Park Blvd

Features a full amenity package, including air conditioning, laundry, and solar

Includes three off-street parking spaces for added convenience

Ideally located in the heart of University Heights

Recent upgrades include major systems such as electrical, roof, and plumbing

Icon
Powered by San Diego MLS
Learn More

Listing Contacts

CT
CA CA 01974818
WHITEWATER Commercial Real Estate
WHITEWATER Commercial Real Estate
Listed by WHITEWATER Commercial Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$148,558.00
$12,379.83/mo

Valuation Metrics

0
DSCR
5.4%
Cap Rate
5.4%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Carson Trujillo
License
CA 01974818
Brokerage
WHITEWATER Commercial Real Estate
Title
President
Brokerage Address
350 Tenth Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591