www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32260789
32260788

2250 Bonair Place SW, Seattle, WA 98116 For Sale

TM
WA 95945
Cushman & Wakefield - Seattle, Washington
DC
WA 107382, WA 107382
Cushman & Wakefield - Seattle, Washington
MK
103120, WA 0103120
Cushman & Wakefield - Seattle, Washington
DR
WA 125435, 125435
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Oakland, California
Listed by Cushman & Wakefield - Seattle, Washington, Cushman & Wakefield - Oakland, California
$3,100,000
76 days on market
Updated 76 days ago

LA PLAYA VISTA APARTMENTS

Details
APN 091400-0108
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,550
Units 10
Cap Rate 5.03%
NOI $155,907
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 6.06%
Pro-Forma NOI $200,051
Class B
Year Built 1927
Stories 3
Acreage 0.180
Zoning LR1 (M)
Parking Spaces 10 spaces
Parking per 1,000 SqFt 1.53
Investment Type Value Add

Multifamily | 5.03% CAP | 10 Units

Marketing description

Cushman & Wakefield is pleased to present La Playa Vista Apartments, a 10-unit boutique multifamily building positioned one block from the Alki Beach waterfront in West Seattle — one of Seattle's most supply-constrained coastal neighborhoods. Offered at a strike price of $3,100,000, the property presents a private investor with a well-defined renovation value-add opportunity, a stable 100% occupied tenancy, and a clear path to a 20.8% blended return on cost through $200,000 in targeted unit renovations and natural lease-cycle repositioning.

The deal is purpose-built for a hands-on private investor or family office seeking a coastal Seattle asset with real upside: below-market in-place rents, immediate renovation candidates, and a 1927-vintage building with irreplaceable character that commands persistent renter premium in the Alki submarket.

Investment highlights

  • LOW MINIMUM COMPLEXITY — 10 units, 3-story walk-up, no commercial space, no elevator. Operationally simple from day one.
  • 100% OCCUPIED WITH A STABLE TENANT BASE — no immediate stabilization risk. Cash flows from closing while you execute the renovation plan on turnover.
  • $200,000 RENOVATION BUDGET at $20,000/unit generates $44,790/year in additional rent — yielding a 22.4% return on cost.
  • ALKI WATERFRONT LOCATION IS IMPOSSIBLE TO REPLICATE at any construction cost in today's regulatory and land-constrained environment.
  • OLD WORLD CHARM AND TASTEFUL 1920s ARCHITECTURE — hardwood floors, coved ceilings, and private decks create natural renter demand and low turnover

Listing Contacts

TM
WA 95945
Cushman & Wakefield - Seattle, Washington
DC
WA 107382, WA 107382
Cushman & Wakefield - Seattle, Washington
MK
103120, WA 0103120
Cushman & Wakefield - Seattle, Washington
DR
WA 125435, 125435
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Seattle, Washington
Cushman & Wakefield - Oakland, California
Listed by Cushman & Wakefield - Seattle, Washington, Cushman & Wakefield - Oakland, California

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$155,907.00
$12,992.25/mo

Valuation Metrics

0
DSCR
5.03%
Cap Rate
5.03%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tim McKay
License
95945
Brokerage
Cushman & Wakefield
Brokerage Phone
2063697599
Title
Managing Director
Brokerage Address
601 Union Street
Name
Dan Chhan
License
107382
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591