www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32265711
32265721

1 East High Street, London, OH 43140

MD
OH SAL.2020000914
Verti Commercial Real Estate
DH
OH SAL.2025002534
Verti Commercial Real Estate
Listed by Verti Commercial Real Estate
$9,000,000
31 days on market
Updated 28 days ago

Central Ohio- 133 Unit Portfolio

Details
Property Type Retail, Multifamily (+1)
Sub Type Apartment Building, Storefront
Square Footage 67,594
Units 133
Cap Rate 6.34%
NOI $570,613
Occupancy 94%
Tenancy Multi
Lease Type Modified
Pro-Forma Cap Rate 10.96%
Pro-Forma NOI $996,004
Price per SqFt $133
Buildings 34
Parking Spaces 133 spaces
Parking Per SqFt 1.97
Investment Type Value Add
Tenant Credit No Credit Rating
Ground Lease No
Ownership Fee Simple

Columbus, OH MSA 133 Unit Portfolio ($68,000/Unit)

Marketing description

Verti Commercial Real Estate is pleased to present the Central Ohio Investment Portfolio, a 133-unit residential rental portfolio assembled across 34 individual residential and mixed-use properties in London, Ohio (Madison County) and Washington Court House, Ohio (Fayette County). The portfolio was acquired and renovated between 2018 and 2022 under three operating entities Ohio State Property Investors, USA Investment Group, and The Woodlands LLC — and is offered as a single bulk acquisition.

The portfolio presents a rare opportunity to acquire institutional-scale income at a meaningful basis discount, with a seasoned ownership track record, demonstrated CapEx execution of $2.07M deployed, and substantial embedded upside through rental rate increases and operational optimization. The current mark to market opportunity of approximately 37% ($215 per unit, per month) represents the single largest near-term value creation lever.

Concentrated in two contiguous secondary markets directly benefiting from Columbus MSA spillover demand, the portfolio offers a buyer a below-replacement-cost basis of $67,669 per unit, workforce housing cash flow stability, and a clear path to value creation through systematic lease-up and completion of the in-process renovation program.

Investment highlights

  • 37% Mark-to-Market Opportunity — A $215 per unit per month rent-to-market gap represents the portfolio's single largest near-term value creation lever, achievable through systematic lease-up, renewal repricing, and completion of the in-process unit renovation program. This embedded upside translates directly into NOI growth and equity multiple expansion for an incoming operator.

  • Below Replacement Cost Basis — At $67,669 per unit, the portfolio is priced meaningfully below the cost to build new. At current land, labor, and material costs, ground-up multifamily construction is economically not feasible in these markets, structurally limiting future supply competition and providing meaningful downside protection on the buyer's basis.

  • Institutional Scale, Sub-Institutional Competition — At 133 units across 34 properties, the portfolio delivers institutional-scale income and operating leverage while remaining below the typical threshold of institutional buyer competition. This is a structural advantage for a regional operator or family office seeking scale without competing against national capital.

  • Columbus MSA Spillover Demand — Columbus's continued population growth and housing affordability pressure are driving renter migration into adjacent secondary markets. London and Washington Court House are both direct beneficiaries, supporting sustained rent growth and occupancy stability across the hold period.

  • Seasoned Ownership & Proven CapEx Execution — $2.07M of capital improvements has already been deployed across the portfolio, validating the renovation thesis and materially reducing buyer due diligence risk. The seller has established a repeatable scope that an incoming operator can continue executing against the remaining unit plan.

  • Geographic Diversification Across Two Contiguous Counties — Madison and Fayette Counties provide diversification of tenant base, employer exposure, and submarket risk, while remaining close enough to be operated from a single management footprint.

Listing Contacts

MD
OH SAL.2020000914
Verti Commercial Real Estate
DH
OH SAL.2025002534
Verti Commercial Real Estate
Listed by Verti Commercial Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$570,613.00
$47,551.08/mo

Valuation Metrics

0
DSCR
6.34%
Cap Rate
6.34%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Matthew E. Drane
License
SAL.2020000914
Brokerage Phone
202-510-2689
Name
Danyon Hempy
License
SAL.2025002534
Brokerage
Verti Commercial Real Estate
Brokerage Phone
(380) 215-6046
Title
Director
Brokerage Address
1830 East Broad Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591