www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32268402
32268403

409 Walnut St, Reading, PA 19601 For Sale

FR
PA PA - RM426277
The Real Estate Firm & Property Management
Listed by The Real Estate Firm & Property Management
$995,000
71 days on market
Updated 13 days ago
Opportunity zone

Walnut St Commons

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 7,740
Units 9
Cap Rate 8.33%
NOI $82,864
Tenancy Multi
Pro-Forma Cap Rate 8.79%
Pro-Forma NOI $87,454
Class B
Year Built 1890
Year Renovated 2025
Investment Type Value Add
Ownership Fee Simple
Sale Condition N/A

Multifamily | 8.33% CAP | 9 Units

Marketing description

Walnut St Commons | 409 Walnut St, Reading, PA

Now Offered at $995,000

Walnut St Commons presents an exceptional opportunity to acquire a stabilized 9-unit multifamily investment in the heart of Reading, Pennsylvania—now offered below the $1 million threshold, creating one of the most compelling value opportunities currently available in the market.

With strong in-place cash flow, diversified unit mix, and continued rental upside, the property delivers the combination of immediate income and long-term appreciation sought by both seasoned investors and 1031 exchange buyers.

At the new asking price of $995,000, the asset offers an impressive 8.33% current capitalization rate, increasing to approximately 8.79% on pro forma operations through continued rent optimization. The building’s efficient operation also produces an estimated Debt Service Coverage Ratio (DSCR) of approximately 1.52, increasing to roughly 1.61 on pro forma income, providing strong lender appeal and financing flexibility.

Using conventional investment financing assumptions, Walnut St Commons is projected to generate approximately a 10.2% current Cash-on-Cash Return, improving to nearly 11.9% as rents are brought to market levels—an exceptional return profile for a stabilized asset of this quality.

The property consists of:

  • (3) Studio Apartments
  • (5) One-Bedroom Apartments
  • (1) Two-Bedroom Apartment

Current average rents remain below market in several units, providing investors with a clear and achievable value-add strategy without significant renovation costs. Combined with historically strong occupancy and efficient operating expenses, Walnut St Commons represents a rare opportunity to acquire a cash-flowing multifamily asset with both stability and meaningful upside.

Investment highlights

  • Offered at $995,000
  • 8.33% Current Cap Rate
  • Approximately 8.79% Pro Forma Cap Rate
  • Estimated 1.52 DSCR Current / 1.61 Pro Forma
  • Estimated 10.2% Cash-on-Cash Return Current / 11.9% Pro Forma
  • Stabilized 9-unit multifamily investment
  • Proven occupancy with diversified unit mix
  • Below-market rents provide built-in value-add opportunity
  • Low operating expense ratio of approximately 27%
  • Excellent candidate for conventional financing or a 1031 exchange
  • Located in a high-demand rental corridor within the City of Reading

Listing Contacts

FR
PA PA - RM426277
The Real Estate Firm & Property Management
Listed by The Real Estate Firm & Property Management

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$82,864.00
$6,905.33/mo

Valuation Metrics

0
DSCR
8.33%
Cap Rate
8.33%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Frank Renaldi
License
PA - RM426277
Brokerage
The Real Estate Firm & Property Management
Brokerage Phone
4845426568
Title
Real Estate Broker / Owner
Brokerage Address
21 North Broad Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591