www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32268402
32268403

409 Walnut St, Reading, PA 19601

FR
PA PA - RM426277
The Real Estate Firm & Property Management
Listed by The Real Estate Firm & Property Management
$1,095,000
23 days on market
Updated 23 days ago
Opportunity zone

Walnut St Commons

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 7,740
Units 9
Cap Rate 7.57%
NOI $82,864
Tenancy Multi
Pro-Forma Cap Rate 7.99%
Pro-Forma NOI $87,454
Class B
Year Built 1890
Year Renovated 2025
Investment Type Value Add
Ownership Fee Simple
Sale Condition N/A

Multifamily | 7.57% CAP | 9 Units

Marketing description

Walnut St Commons | 409 Walnut St, Reading, PA

Walnut St Commons presents a stabilized 9-unit multifamily investment in the heart of Reading, PA, offering strong in-place cash flow with additional upside through rent optimization. This property has a diversified unit mix and consistent tenant demand.

This asset generates a current NOI of $82,864 with a 7.57% cap rate, and offers a clear path to a pro forma NOI of $87,454 (7.99% cap rate) through modest rent increases to market levels.

The unit mix consists of (3) studios, (5) one-bedroom units, and (1) two-bedroom unit, with an average rent of approximately $1,046/unit, leaving room for continued growth as units turn.

Operational efficiency is a key highlight, with expenses at just ~27% of EGI, supporting strong cash flow and a 1.39+ DSCR, making this an attractive option for both conventional and DSCR financing.

Investors will benefit from steady rental demand in a dense, renter-populated area, along with favorable long-term fundamentals, including projected rent growth and improving cash flow over time. Projections indicate increasing returns, with cash-on-cash returns exceeding 10% in the near term and continued growth thereafter.

Investment highlights

  • 7.57% Cap Rate (Current)
  • 7.99% Cap Rate (Pro Forma)
  • 8.45% Cash on Cash (Current)
  • 10.13% Cash on Cash (Pro Forma)
  • 9 unit multifamily property
  • Fee Simple ownership
  • Value add opportunity with below market rents
  • Strong demographics in Reading, PA
  • Laundry income projected - Units were just installed

Listing Contacts

FR
PA PA - RM426277
The Real Estate Firm & Property Management
Listed by The Real Estate Firm & Property Management

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$82,864.00
$6,905.33/mo

Valuation Metrics

0
DSCR
7.57%
Cap Rate
7.57%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Frank Renaldi
License
PA - RM426277
Brokerage
The Real Estate Firm & Property Management
Brokerage Phone
4845426568
Title
Real Estate Broker / Owner
Brokerage Address
21 North Broad Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591