www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32290463
32290464

2 Locations

$2,750,000
4 days on market
Updated 4 days ago

435 & 439 W 9th Street

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 8,019
Units 5
Cap Rate 6.30%
NOI $174,306
Occupancy 93.75%
Tenancy Multi
Pro-Forma Cap Rate 6.90%
Pro-Forma NOI $189,626
Price per SqFt $343
Class C
Year Built 1925
Year Renovated 2025
Buildings 4
Stories 2
Acreage 0.121
Zoning Z239 | Dallas County
Parking Spaces 10 spaces
Parking Per SqFt 1.25
Investment Type Stabilized

Fully stabilized 16-unit Bishop Arts portfolio | $189,626 NOI | 1031 eligible | OM available

Marketing description

West 9th Condos is a fully renovated, stabilized 16-unit condominium portfolio one block from Bishop Avenue in Dallas's Bishop Arts District. The property spans four buildings across two addresses on a 5,270 SF corner lot, with a unit mix of two-bedrooms, one-bedrooms, loft/one-bedrooms, and studios ranging from 280 to 1,041 SF.

This is a turnkey acquisition. Renovation is complete, leases are in place, and income is flowing. The individual condo structure gives an incoming buyer meaningful flexibility — hold and harvest, dispose unit by unit over time, or execute a 1031 exchange. One unit is available at $1,300/month, providing immediate upside without stabilization risk.

Full OM and rent roll available upon request.

Investment highlights

15 of 16 units leased on 12–24 month terms — zero month-to-month exposure.

Stabilized NOI of $189,626 at a 6.9% cap rate on the $2,750,000 ask.

HOA fees are internal to a whole-portfolio buyer with no net outgoing expense.

One unit available at $1,300/month — immediate upside at closing.

Individually metered utilities eliminate owner exposure to tenant utility costs.

Tankless water heaters throughout.

Full renovation complete — granite countertops, modern tile, gold fixtures, stainless appliances, open floor plans. No deferred maintenance, no capital requirements.

Individual condo structure provides 1031 exchange eligibility and unit-by-unit disposition optionality. Corner lot at W 9th and Adams with 5 on-site parking spaces and off-street parking available.

Listing Contacts

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$174,306.00
$14,525.50/mo

Valuation Metrics

0
DSCR
6.34%
Cap Rate
6.34%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Compass RE Texas LLC
License
9006927
Brokerage
Compass RE Texas LLC
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591