www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32306970
32306968

411 South Verde Street, Flagstaff, AZ 86001 For Sale

TC
AZ SA720933000
Kelly and Call Commercial Real Estate
KC
AZ SA665484000
Kelly & Call Commercial
Kelly & Call Commercial
Listed by Kelly and Call Commercial Real Estate, Kelly & Call Commercial
$3,750,000
75 days on market
Updated 75 days ago

411 S Verde St - Flagstaff Investment Gem Near NAU

Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 8,462
Units 5
Cap Rate 5.50%
NOI $206,640
Occupancy 100%
Year Built 1950
Year Renovated 2024
Buildings 2
Stories 3
Acreage 0.240
Parking Spaces 17 spaces
Parking per 1,000 SqFt 2.01
Investment Type Stabilized

411 S Verde St, Flagstaff, AZ 86001

Marketing description

Nestled in an enviable location less than a quarter mile from Northern Arizona University, this unique Flagstaff property presents a compelling investment opportunity. Featuring a completely renovated front duplex and a stunning, newly constructed three-story building, this high-density residential zoned parcel offers immediate income potential and significant future growth. Discover a property designed for modern living and ideally positioned to capitalize on the strong demand for student housing.

This unique Flagstaff property, located less than a quarter mile from Northern Arizona University (NAU), offers a compelling investment opportunity with a mix of renovated and new construction. The property is zoned for high-density residential use and comprises two structures on a 0.24-acre parcel. The property’s location is ideal for student housing, given its proximity to the NAU campus. The listing price is set at $3,750,000, representing a 5.50% CAP Rate on the proforma analysis. The property is fully leased.

Renovated Duplex: The front (south) structure is a 1,026 sq ft duplex, originally built in 1950 but completely rebuilt in 2024. The renovation included a new concrete slab, updated underground utilities, a new roof, windows, doors, exterior stucco, and an all-new interior. Each unit in the duplex features one bedroom, one bathroom, a built-in stack washer/dryer, and modern finishes in the kitchen and bathroom. The duplex units are air-conditioned, and each includes 4 parking spaces.

New Construction: The back (north) unit is a new three-story structure. This building offers 13 parking spaces under and around the structure. The first floor currently has a 1-bedroom/1 bathroom apartment with a personal washer/dryer. The second and third floors are identical, each featuring 6 bedrooms and 6 bathrooms, a full kitchen, a shared living area, a laundry room, and an exterior deck.

Investment highlights

  • $3,750,000
  • 0.25 acres
  • High-density residential
  • <0.25 miles to NAU
  • Fully Leased through 7/31/27
  • 1,026 sq ft
  • Completely rebuilt in 2024
  • 2 units
  • 1 bed, 1 bath
  • Built-in stack washer/dryer
  • Modern appliances/finishes
  • Air-conditioned
  • 4 parking spaces
  • 13 parking spaces
  • First floor 
  • 1 bed, 1 bath
  • Modern kitchenette
  • Built-in stack washer/dryer
  • Second and Third Floors
  • 6 bed, 6 bath
  • Modern kitchen
  • Shared living area
  • Laundry room
  • Deck

Listing Contacts

TC
AZ SA720933000
Kelly and Call Commercial Real Estate
KC
AZ SA665484000
Kelly & Call Commercial
Kelly & Call Commercial
Listed by Kelly and Call Commercial Real Estate, Kelly & Call Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$206,640.00
$17,220.00/mo

Valuation Metrics

0
DSCR
5.51%
Cap Rate
5.51%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Trevor Call
License
SA720933000
Brokerage
Kelly and Call Commercial
Brokerage Phone
9284405450
Title
Real Estate Salesperson
Brokerage Address
1600 West University Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591