www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32402314
32314165

3083 Chicago Creek Road, Idaho Springs, CO 80452 For Sale

KM
CO FA100107331, TX 760593
Colorado Commercial Advisors
JP
CO ER.100023261
Colorado Commercial Advisors
Listed by Colorado Commercial Advisors
$6,495,000
73 days on market
Updated 14 days ago

Water & Stone Cabins | 14-Keys | C-3 Zoning | Creek Frontage

Details
Property Type Hospitality
Units 14
Beds 17
Cap Rate 6.2%
NOI $402,937
Occupancy 92.5%
Tenancy Single
Pro-Forma Cap Rate 9.17%
Pro-Forma NOI $595,568
Class B
Buildings 10
Acreage 5.160
Zoning C-3
Investment Type Stabilized

Commercial Zoning + 9.2 Proforma CAP + Live Water + I-70 Ski Corridor Access- 30 mins to Denver

Marketing description

Live water. National Forest at the back door. The I-70 ski corridor out front. Water & Stone Cabins is what serious mountain hospitality investors spend years looking for and rarely find this close to Denver.

Fourteen keys on ±5.16 acres along year-round Chicago Creek. $402,937 trailing NOI. 4.91-star Airbnb rating. C-3 commercial zoning with no STR licensing requirements. City water and municipal sewer. Thirty minutes from Denver. The rest of the story only gets better from there.

The Income The property generates $402,937 in trailing NOI across 13 of the 14 keys — 9 cabins and 5 condo-style units — at a 6.2% cap rate on the asking price of $6,495,000. Peak season occupancy runs 90–95%. The 4.91-star Airbnb rating was built over hundreds of verified stays and is currently listed exclusively on Airbnb, leaving material upside through channel expansion, direct bookings, and group sales.

The Infrastructure The property operates under C-3 commercial zoning — no short-term rental licensing requirements, no annual renewal risk, and no exposure to the wave of STR restrictions moving through Colorado mountain communities. The City of Idaho Springs provides municipal water service to 13 of 14 operating units, and a newly installed 8" commercial municipal sewer line connects the majority of units to city sewer with the balance scheduled per a recorded Annexation Agreement. These infrastructure characteristics are rare in the mountain market and support both current operations and future development capacity.

The Location Idaho Springs sits at the eastern gateway to Colorado's I-70 ski corridor, with Arapahoe Basin and Loveland minutes up the road and Copper Mountain, Keystone, and Breckenridge within an hour. The property borders approximately 15,000 acres of US Forest Service land on multiple sides. Chicago Creek runs through the site, feeding into Clear Creek, one of Colorado's premier Class III-IV whitewater corridors. The Mount Blue Sky Scenic Byway, the highest paved road in North America, originates four minutes from the front door.

The Argo Gondola opened in downtown Idaho Springs in May 2026 and is projected to draw 500,000–700,000 annual visitors, it materially repositions Idaho Springs as a year-round destination. The property is four minutes from the gondola base and positioned to capture demand before it is fully reflected in market pricing.

The Upside The property has received preliminary approval for hotel and lodge development. Identified development areas on both parcels support additional cabins, glamping units, or signature elevated lodging structures. The corridor carries over 15 years of established destination wedding and event activity, generating consistent group lodging demand that the local market has never had adequate quality inventory to absorb. Finishing/adding back existing space can add up to 5 more units (1 staff condo unit, 2-unit Bunkhouse, 1 unit Office conversion, and a Studio condo unit) and amenity additions such as hot tubs, sauna, wellness offerings, and communal outdoor space have been projected to support $150-200 per night per unit in ADR uplift and a conservative proforma of $595,568 puts this at a 9.2 CAP.

The Operations Turnkey operation with trained independent contractor cleaning staff in place and expected to continue. Guest communications managed by a third-party vendor. Minimal owner involvement required. Preliminary financing reviewed by a regional lender and terms available to qualified buyers. The property has also appraised.

Full financial documentation including 3-year revenue history, itemized expense detail, and pro forma assumptions available to qualified buyers upon execution of a Non-Disclosure Agreement.

Investment highlights

  • Established 14-key boutique hospitality property with 9 cabins + 5 condo units along year-round Chicago Creek
  • 14 Units, 17 Beds, 34 Pillows
  • +5 more units that can be finished out/added under current infrastructure (1 staff condo unit, 2-unit Bunkhouse, 1 unit Office conversion, and a Studio condo unit)
  • $402K trailing NOI | 6.2% cap rate
  • $595K Proforma NOI | 9.2 cap rate
  • 4.92-star Airbnb rating | 3,600+ Verified AIRBNB Reviews across 14 listings
  • 90–95% peak season occupancy
  • C-3 commercial zoning so no STR licensing, no annual renewal, no regulatory exposure
  • City of Idaho Springs municipal water, 13 of 14 operating units connected
  • Newly installed 8" commercial municipal sewer line with majority of units connected, balance scheduled per Annexation Agreement
  • ±5.16 acres | year-round Chicago Creek frontage | direct adjacency to ±15,000 acres US Forest Service land
  • Gateway to I-70 ski corridor: Arapahoe Basin, Loveland, Copper Mountain, Keystone, Breckenridge, Vail
  • Argo Gondola open May 2026 and projected 500,000–700,000 annual visitors to Idaho Springs
  • Approved for hotel/lodge development, identified expansion areas on both parcels
  • Established wedding and event demand in immediate corridor — limited quality lodging inventory to absorb group stays
  • Currently Airbnb-exclusive so VRBO, direct booking, and group programming upside untapped
  • Amenity enhancement opportunity ~$200–$250/night ADR uplift from wellness/other additions
  • Mostly passive operation: Trained staff in place | third-party guest communications vendor | Maintenance| Guest Services
  • Preliminary financing available to qualified buyers
  • Full financials provided upon NDA execution

Listing Contacts

KM
CO FA100107331, TX 760593
Colorado Commercial Advisors
JP
CO ER.100023261
Colorado Commercial Advisors
Listed by Colorado Commercial Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$402,937.00
$33,578.08/mo

Valuation Metrics

0
DSCR
6.2%
Cap Rate
6.2%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kris Manthos
License
FA100107331
Brokerage
Colorado Commercial Advisors
Brokerage Phone
3036746003
Brokerage Address
29029 Upper Bear Creek Road
Name
Jason Parker
License
ER.100023261
Brokerage
Colorado Commercial Advisors
Title
Partner / Managing Broker
Brokerage Address
29029 Upper Bear Creek Road
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591