www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
32317656

2722-2732 Atlantic Avenue, Atlantic City, NJ 08401

MB
NJ 2566597
$3,800,000
29 days on market
Updated 18 days ago
Opportunity zone

Lenox Apartments

Details
APN 174-1
Property Type Retail, Multifamily (+1)
Sub Type Apartment Building
Square Footage 37,673
Units 38
Cap Rate 8.60%
NOI $352,473
Occupancy 91%
Tenancy Multi
Pro-Forma Cap Rate 9.55%
Pro-Forma NOI $391,396
Price per SqFt $109
Year Built 1930
Buildings 1
Stories 5
Acreage 0.250
Zoning NC-2
Investment Type Value Add
Ownership Fee Simple, subject to leases & easements

Invest in this 37,673 SF Lenox Apartments retail space for a strong 8.60% CAP.

Marketing description

Lenox Apartments is a 38-unit mixed-use elevator building at the corner of Atlantic and South Iowa Avenues in Atlantic City — immediately adjacent to the Tropicana Atlantic City, the largest resort and casino on the boardwalk. The property contains 32 residential units and 6 ground-floor retail storefronts across 37,673 SF on a 10,750 SF corner lot. Residential is 91% occupied, retail is 100% occupied, and the property generates ~$602,500 of in-place annualized rent.

Listed at $4,100,000 — a 9.55% going-in cap rate on stabilized pro forma NOI and an 8.60% cap on current as-is NOI. Three vacant residential units offer immediate lease-up upside; rent control leniency on new tenants and a heat-conversion opportunity provide additional NOI growth.

Investment highlights

  • Adjacent to the Tropicana Atlantic City. The Tropicana is the largest resort and casino on the boardwalk: 2,364 hotel rooms, 3,000 slot machines, 30 restaurants, 30 shops, and two 2,500-space parking garages. The subject sits directly across the street, capturing foot traffic from the resort's daily room and visitor counts.
  • Priced Below 2024 Appraised Value. $4,100,000 list price is 19% below the March 2024 third-party appraised value of $5,050,000. Going-in cap rate is 9.55% on stabilized pro forma and 8.60% on current as-is — both well above the appraiser's 8.00% cap and the 7.90% comp average.
  • Stabilized Mixed-Use Income. 32 residential + 6 retail units. ~$602,500 of in-place annualized rent today; ~$662,500 stabilized at full occupancy. All retail leases run through 2027–2030 on modified gross terms.
  • Lease-Up & Rent-Control Upside. Three vacant residential units offer ~$60,000 of immediate gross income. AC rent control caps existing tenancies but does not restrict new lease starts — turnover allows step-up to market over time.
  • Operating-Expense Reduction Path. Heat is currently gas-fired and paid by ownership at ~$19,200/yr. Conversion to electric with sub-metering shifts the cost to tenants, materially boosting NOI.
  • Recent Capital Improvements. Elevator inspected in 2024 with $50,000 of improvements completed. Major mechanical risk reduced for the next ownership.
  • Future Telecom Revenue Share. Existing T-Mobile rooftop installation generates $0 of current rent to ownership (rights assigned to SBA in 2017). Owner retains the cell-tower real estate tax reimbursement (~$10,695/yr) and a 60% revenue share on any future telecom tenant SBA brings to the rooftop.

Listing Contacts

MB
NJ 2566597

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$352,473.00
$29,372.75/mo

Valuation Metrics

0
DSCR
9.28%
Cap Rate
9.28%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jonathan Rubin
License
0015351
Brokerage
Imperial Real Estate Agency
Title
Broker of Record
Brokerage Address
212 2nd St Lakewood NJ 08701
Name
Michael Brooke
License
2566597
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591